| Revenue | DKK -22K | +46% |
| EBITDA | DKK -22K | -46% |
| Net profit | DKK 43K | -45% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,5M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -12 | -42 | -13 | -11 | -11 | -27 | -15 | -25 | -14 | -13 | -12 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -12 | -42 | -13 | -11 | -11 | -27 | -40 | -25 | -14 | -13 | -12 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -12 | -42 | -13 | -11 | -11 | -27 | -40 | -25 | -14 | -13 | -12 | -15 | -22 |
| Net financials | 239 | -16 | 104 | -20 | 101 | 78 | -68 | 138 | 60 | -19 | -254 | 98 | 93 | 65 |
| Profit before tax | 214 | -28 | 62 | -33 | 89 | 67 | -95 | 99 | 35 | -33 | -267 | 86 | 78 | 43 |
| Tax | 27 | -0 | 8 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 186 | -28 | 54 | -33 | 89 | 60 | -95 | 99 | 35 | -33 | -267 | 86 | 78 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.491 | 2.449 | 2.413 | 2.375 | 1.964 | 1.986 | 1.875 | 1.879 | 1.864 | 1.774 | 1.455 | 1.530 | 1.495 | 1.523 |
| Equity | 2.425 | 2.348 | 2.352 | 1.868 | 1.958 | 1.967 | 1.822 | 1.871 | 1.851 | 1.762 | 1.437 | 1.464 | 1.480 | 1.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 102 | 62 | 506 | 6 | 18 | 52 | 8 | 13 | 13 | 18 | 66 | 14 | 68 |
| Total debt | 66 | 102 | 62 | 506 | 6 | 18 | 52 | 8 | 13 | 13 | 18 | 66 | 14 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1986 | — | — |
JG Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lolk Larsen | Audit | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |