| Revenue | DKK -10K | -88% |
| EBITDA | DKK -2,9M | -3319% |
| Net profit | DKK -2,9M | -2084% |
| Total assets | DKK 6K | -100% |
| Equity | DKK -498K | -212% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 960 | 101 | -33 | -16 | -52 | -167 | -14 | -287 | -86 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 960 | 101 | -33 | -16 | -52 | -167 | -14 | -287 | -86 | -2.933 |
| Depreciation & amort. | -61 | -61 | -45 | -18 | -21 | -17 | -13 | -9 | -9 | -0 | -0 |
| EBIT | -78 | 899 | 56 | -50 | -37 | -69 | -179 | -23 | -296 | -86 | -2.933 |
| Net financials | 0 | 20 | 931 | 134 | 50 | -37 | -59 | -45 | -47 | -49 | -10 |
| Profit before tax | -78 | 919 | 987 | 84 | 13 | -60 | -238 | -68 | -344 | -135 | -2.943 |
| Tax | -0 | 90 | 21 | 20 | 3 | 23 | -52 | -15 | 93 | -0 | -0 |
| Net profit | -78 | 829 | 966 | 64 | 10 | -83 | -186 | -53 | -437 | -135 | -2.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 3.600 | 3.874 | 2.935 | 2.955 | 5.338 | 3.341 | 3.315 | 3.025 | 2.941 | 6 |
| Equity | -431 | 398 | 1.264 | 1.328 | 1.338 | 1.255 | 1.069 | 1.016 | 579 | 445 | -498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.816 | 3.195 | 2.610 | 1.607 | 1.617 | 4.083 | 2.271 | 2.298 | 2.446 | 2.497 | 504 |
| Total debt | 2.816 | 3.195 | 2.610 | 1.607 | 1.617 | 4.083 | 2.271 | 2.298 | 2.446 | 2.497 | 504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|