| Revenue | DKK -765K | -104% |
| EBITDA | DKK -765K | +92% |
| Net profit | DKK -13,8M | -2% |
| Total assets | DKK 4,2M | -52% |
| Equity | DKK -36,9M | -60% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 150.631 | 151.250 | 105.317 | 63.529 | 20.478 | -765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.910 | -8.119 | -6.242 | -2.104 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -4.077 | -15.251 | 4.393 | -18.734 | -9.384 | -765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -4.083 | -15.251 | 4.393 | -18.734 | -9.384 | -765 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.554 | -4.103 | 472 | -6.571 | -1.202 | -12.693 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.471 | -19.354 | 4.865 | -25.306 | -10.586 | -13.458 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 748 | -0 | 40 | -14.504 | 2.912 | 326 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 723 | -19.354 | 4.826 | -10.801 | -13.498 | -13.784 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.679 | 103.528 | 30.899 | 22.319 | 8.608 | 4.167 |
| Equity | — | — | — | — | — | — | — | — | — | — | 17.835 | -1.519 | 1.215 | -9.586 | -23.084 | -36.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.000 | 38.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.120 | 64.271 | 29.684 | 31.905 | 31.691 | 41.034 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.120 | 102.271 | 29.684 | 31.905 | 31.691 | 41.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 2003 | — | — |
FS Founder | Founder | 2003 | — | — |
KH Management | Management | 2014 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCT Shipping Holding ApS | Company | 100.0% | 100.0% | 2015 |
NØRBALLE MIKKELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Founder | 0 companies |
| Finn Spring | Founder | 0 companies |
| Kent Hedegaard | Management | 0 companies |
| Henrik Ramskov | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Ernesto Walter Schonbrod Brauhardt | Board of Directors | 0 companies |
| Kristian Verner Mørch | Board of Directors | 0 companies |
| Jesper Christian Henriksen | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |