| Revenue | DKK 27K | -264% |
| EBITDA | DKK 27K | +264% |
| Net profit | DKK 21K | -10% |
| Total assets | DKK 148K | +30% |
| Equity | DKK 75K | +39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -19 | -17 | -26 | -17 | -24 | -39 | -22 | -13 | -17 | -16 | -17 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -19 | -17 | -26 | -17 | -24 | -75 | -22 | -375 | -17 | -16 | -17 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -19 | -17 | -26 | -17 | -24 | -75 | -22 | -375 | -17 | -16 | -17 | 27 |
| Net financials | 85 | 209 | 336 | -666 | -654 | 2 | -35 | 3 | -6 | 3 | -1 | -2 | -0 |
| Profit before tax | 76 | 190 | 319 | -692 | -672 | -22 | -110 | -19 | -381 | -14 | -17 | -19 | 27 |
| Tax | -0 | -22 | 6 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | 6 |
| Net profit | 76 | 212 | 313 | -693 | -672 | -22 | -110 | -19 | -381 | -14 | -17 | 23 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 1.664 | 2.105 | 1.282 | 610 | 589 | 644 | 467 | 80 | 73 | 56 | 114 | 148 |
| Equity | 1.433 | 1.645 | 1.958 | 1.265 | 593 | 572 | 462 | 443 | 62 | 48 | 31 | 54 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 19 | 148 | 17 | 17 | 17 | 182 | 24 | 18 | 25 | 25 | 60 | 73 |
| Total debt | 20 | 19 | 148 | 17 | 17 | 17 | 182 | 24 | 18 | 25 | 25 | 60 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fast Forward Capital ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Meilsøe | Chief Executive Officer | 0 companies |