| Revenue | DKK -96 | -100% |
| EBITDA | DKK -54K | -125% |
| Net profit | DKK -43K | -190% |
| Total assets | DKK 480K | -7% |
| Equity | DKK 437K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 268 | -43 | -204 | 130 | -0 |
| Staff expenses | -0 | -0 | -0 | -22 | -0 |
| EBITDA | 84 | -238 | -265 | 218 | -54 |
| Depreciation & amort. | -137 | -139 | -121 | 160 | -0 |
| EBIT | -53 | -378 | -386 | 59 | -54 |
| Net financials | 2 | 6 | 5 | 3 | 4 |
| Profit before tax | -52 | -372 | -382 | 62 | -50 |
| Tax | -26 | -82 | -84 | 14 | -7 |
| Net profit | -25 | -290 | -298 | 48 | -43 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.363 | 912 | 508 | 518 | 480 |
| Equity | 1.020 | 730 | 432 | 480 | 437 |
| Long-term debt | -95 | -42 | 31 | 21 | 0 |
| Short-term debt | 218 | 102 | 72 | 38 | 43 |
| Total debt | 218 | 102 | 72 | 38 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
TJ Founder | Founder | 1985 – 2020 |
PC Unofficial title | Unofficial title | 2018 – 2020 |
JR Management | Management | 1985 – 1993 |
JH Founder | Founder | 1985 – 2020 |
| Audit | 1985 – 1992 | |
CS Unofficial title | Unofficial title | 2020 – 2020 |
HP Founder | Founder | 1985 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 2016 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkel Jørgen Klerk | Founder | 0 companies |
| Paul Christian Jepsen | Unofficial title | 0 companies |
| Jesper Rasmussen | Management | 0 companies |
| Jes Heilbo | Founder | 0 companies |
| Statsaut. revisor Flemming Petersen | Audit | 0 companies |
| Claus Sten Rasmussen | Unofficial title | 0 companies |
| Hans Peter Hansen | Founder | 0 companies |
| Uffe Benne Johansen | Board of Directors | 0 companies |
| Bente Rønne Hansen | Board of Directors | 0 companies |
| Peder Dybbroe | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |
| Max Rasmussen | Board of Directors | 0 companies |