| Revenue | DKK -56K | +21% |
| EBITDA | DKK -56K | -21% |
| Net profit | DKK 2,1M | +891% |
| Total assets | DKK 25M | +10% |
| Equity | DKK 24,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -84 | -37 | -43 | -40 | -45 | -45 | -45 | 3.432 | -76 | -62 | — | -46 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -84 | -37 | -43 | -40 | -45 | -45 | -45 | 3.432 | -76 | -62 | 1.096 | -46 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -20 | -21 |
| EBIT | -34 | -84 | -37 | -43 | -40 | -45 | -45 | -45 | 3.432 | -76 | -62 | 1.096 | -66 | -77 |
| Net financials | -79 | 450 | 521 | 1.165 | 426 | 1.383 | 933 | 3.608 | 3.193 | 4.232 | -2.220 | 2.194 | 365 | 2.707 |
| Profit before tax | -112 | 366 | 484 | 1.122 | 386 | 1.338 | 888 | 3.562 | 6.624 | 4.156 | -2.282 | 2.171 | 299 | 2.630 |
| Tax | -0 | -0 | -0 | 4 | 6 | 1 | -6 | -3 | 234 | 592 | -594 | 232 | 87 | 528 |
| Net profit | -112 | 366 | 484 | 1.119 | 380 | 1.336 | 894 | 3.565 | 6.390 | 3.565 | -1.688 | 1.939 | 212 | 2.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.619 | 10.924 | 11.389 | 11.969 | 12.300 | 13.138 | 13.986 | 16.878 | 19.628 | 23.089 | 20.546 | 22.423 | 22.702 | 24.954 |
| Equity | 10.584 | 10.902 | 11.336 | 11.955 | 12.284 | 12.121 | 12.962 | 16.473 | 19.363 | 22.485 | 20.523 | 22.403 | 22.554 | 24.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 22 | 52 | 15 | 16 | 1.017 | 1.025 | 405 | 265 | 604 | 23 | 20 | 148 | 366 |
| Total debt | 35 | 22 | 52 | 15 | 16 | 1.017 | 1.025 | 405 | 265 | 604 | 23 | 20 | 148 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|