| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK 479K | -69% |
| Total assets | DKK 3,3M | +12% |
| Equity | DKK 3,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -6 | -9 | -9 | -7 | -11 | -9 | -14 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -9 | -6 | -9 | -9 | -7 | -11 | -9 | -14 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -6 | -9 | -9 | -7 | -11 | -9 | -14 | -12 | -13 | -13 |
| Net financials | -74 | 75 | 250 | 119 | 974 | 163 | 44 | 124 | 127 | 574 | 15 | 81 | 1.581 | 511 |
| Profit before tax | -80 | 69 | 243 | 110 | 968 | 154 | 35 | 117 | 116 | 565 | 1 | 68 | 1.567 | 498 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -13 | 0 | 19 |
| Net profit | -80 | 69 | 243 | 110 | 968 | 154 | 35 | 117 | 116 | 565 | -2 | 81 | 1.567 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 215 | 427 | 435 | 1.263 | 1.314 | 1.245 | 1.254 | 1.164 | 1.616 | 1.502 | 1.465 | 2.910 | 3.255 |
| Equity | 138 | 207 | 419 | 429 | 1.257 | 1.307 | 1.237 | 1.246 | 1.156 | 1.608 | 1.492 | 1.455 | 2.900 | 3.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 8 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | 10 |
| Total debt | 6 | 8 | 8 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |