| Revenue | DKK 4,3M | +3% |
| EBITDA | DKK 694K | -18% |
| Net profit | DKK 230K | -42% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 991K | +30% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -11 | -9 | -6 | 2.716 | 3.656 | 3.662 | 3.780 | 4.184 | 3.768 | 4.164 | 4.205 | 4.349 |
| Staff expenses | -10 | -5 | -0 | -20 | -1.998 | -2.452 | -2.743 | -3.200 | -2.991 | -2.871 | -3.398 | -3.362 | -3.655 |
| EBITDA | -1 | -16 | -9 | -26 | 693 | 1.121 | 890 | 581 | 1.193 | 897 | 635 | 843 | 694 |
| Depreciation & amort. | 31 | -0 | -0 | -0 | -123 | -160 | -201 | -351 | -432 | -281 | -281 | -238 | -341 |
| EBIT | -32 | -16 | -9 | -26 | 570 | 961 | 689 | 230 | 761 | 616 | 354 | 605 | 353 |
| Net financials | -0 | -0 | 0 | -6 | -249 | -285 | -254 | -375 | -289 | -56 | -82 | -92 | -46 |
| Profit before tax | -33 | -16 | -9 | 107 | 321 | 676 | 435 | -145 | 472 | 560 | 272 | 512 | 307 |
| Tax | -0 | -0 | -0 | 70 | 88 | 148 | 79 | -32 | 89 | 115 | 60 | 113 | 77 |
| Net profit | -33 | -16 | -9 | 37 | 233 | 529 | 356 | -113 | 382 | 444 | 212 | 399 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 8 | 1 | 42 | 4.564 | 4.826 | 6.185 | 6.934 | 3.985 | 4.843 | 4.318 | 3.591 | 3.408 |
| Equity | 4 | -11 | -20 | 17 | 250 | 676 | 707 | -37 | 346 | 640 | 562 | 761 | 991 |
| Long-term debt | 0 | 16 | 18 | 0 | 2.892 | 2.452 | 2.797 | 3.209 | 682 | 319 | 0 | 100 | 255 |
| Short-term debt | 13 | 3 | 3 | 94 | 1.403 | 1.563 | 2.467 | 3.687 | 2.860 | 3.777 | 3.641 | 2.640 | 2.132 |
| Total debt | 13 | 19 | 21 | 94 | 4.295 | 4.015 | 5.264 | 6.895 | 3.542 | 4.096 | 3.641 | 2.740 | 2.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2003 | — | — |
IP Management | Management | 2023 | — | — |
RJ | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chia ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2015 | |
BITTE-INVEST ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Lorentzen | Founder | 0 companies |
| Ian Peter Sode Ellebye | Management | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |