| Revenue | DKK 25K | -146% |
| EBITDA | DKK 25K | +146% |
| Net profit | DKK 2,9M | +159% |
| Total assets | DKK 13,1M | +14% |
| Equity | DKK 10,6M | +36% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -543 | -35 | 639 | 497 | -30 | -30 | -103 | -38 | -89 | -69 | -46 | -46 | -54 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -543 | -35 | 639 | 497 | -30 | -30 | -103 | -1.038 | 711 | -69 | -46 | -46 | -54 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -59 | -59 | -0 | -0 | -0 | -0 | -50 | -9 |
| EBIT | — | — | — | — | — | — | — | — | — | -543 | -35 | 639 | 497 | -30 | -88 | -162 | -1.097 | 711 | -69 | -46 | -46 | -104 | 16 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -999 | -470 | -62 | -135 | 1.947 | 896 | 1.729 | 2.250 | 1.466 | 4.602 | 1.040 | -1.961 | 1.380 | 2.962 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -771 | -478 | 268 | 331 | 1.918 | 845 | 1.576 | 1.177 | 2.209 | 4.532 | 994 | -2.007 | 1.276 | 2.978 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 117 | -113 | -10 | -136 | -21 | -29 | -33 | -1 | 24 | 42 | 43 | 55 | 142 | 46 |
| Net profit | — | — | — | — | — | — | — | — | — | -888 | -365 | 278 | 466 | 1.939 | 874 | 1.609 | 1.178 | 2.185 | 4.490 | 951 | -2.062 | 1.134 | 2.932 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.805 | 8.801 | 7.983 | 5.646 | 4.813 | 6.106 | 7.430 | 11.534 | 14.121 | 17.362 | 13.390 | 12.045 | 11.493 | 13.117 |
| Equity | — | — | — | — | — | — | — | — | — | 339 | -26 | 252 | 718 | 2.278 | 3.051 | 4.555 | 5.625 | 7.700 | 10.690 | 10.141 | 8.079 | 7.764 | 10.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.420 | 4.220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.046 | 4.607 | 7.732 | 4.928 | 1.824 | 1.566 | 584 | 1.553 | 1.773 | 1.945 | 1.896 | 1.681 | 1.680 | 1.424 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.466 | 8.827 | 7.732 | 4.928 | 1.824 | 1.566 | 584 | 1.553 | 1.773 | 1.945 | 1.896 | 1.681 | 1.680 | 1.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|