| Revenue | DKK 37,7M | +6% |
| EBITDA | DKK 19,7M | +4% |
| Net profit | DKK 15,3M | +8% |
| Total assets | DKK 98,2M | -5% |
| Equity | DKK 86,7M | -5% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.755 | 35.578 | 37.308 | 35.505 | 37.677 |
| Staff expenses | -12.786 | -13.788 | -15.555 | -16.527 | -17.950 |
| EBITDA | 18.968 | 21.790 | 21.753 | 18.978 | 19.727 |
| Depreciation & amort. | -1.453 | -1.615 | -1.553 | -945 | -832 |
| EBIT | 17.516 | 20.175 | 20.201 | 18.033 | 18.894 |
| Net financials | 1.052 | 920 | 648 | 103 | 705 |
| Profit before tax | 18.568 | 21.096 | 20.849 | 18.137 | 19.600 |
| Tax | 3.975 | 4.426 | 4.394 | 3.971 | 4.262 |
| Net profit | 14.593 | 16.670 | 16.455 | 14.166 | 15.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.247 | 84.063 | 101.595 | 103.386 | 98.193 |
| Equity | 64.184 | 71.986 | 87.283 | 91.603 | 86.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.762 | 11.796 | 14.178 | 11.726 | 11.488 |
| Total debt | 9.762 | 11.796 | 14.178 | 11.726 | 11.488 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Former (5) | ||
KF Management | Management | 1986 – 2015 |
| Audit | 1986 – 1990 | |
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
PV Management | Management | 1986 – 1990 |
| Audit | 1986 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (17) | ||
| Board of Directors | 1986 – 2015 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1986 – 2012 | |
PB | Board of Directors | 2015 – 2021 |
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 1986 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 90–99.99% | 90–99.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Frank Sommer | Management | 0 companies |
| Michael Nissen | Chief Executive Officer | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Johnny Brødsgaard Møller | Chief Executive Officer | 0 companies |
| Poul Verner Jensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Ole Nørrum Skovhuus | Board of Directors | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Thomas Bastrup | Board of Directors | 0 companies |
| Mette Kolling Rothmann | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Camilla Egebæk Skovhuus | Chairman | 0 companies |
| Linda Arberg Jensen | Board of Directors | 0 companies |
| Carsten Christian Jensen | Board of Directors | 0 companies |
| Hans Henrik Kærgaard | Board of Directors | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Johannes Nørrum Skovhuus | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Per Buch | Board of Directors | 0 companies |
| Elisabeth Egebæk Skovhuus | Board of Directors | 0 companies |
| Ole René Graversen | Board of Directors | 0 companies |
| Peder Nørrum Skovhuus | Board of Directors | 0 companies |
| Anne Marie Egebæk Skovhuus | Board of Directors | 0 companies |