| Revenue | DKK 8,6M | -1% |
| EBITDA | DKK 2,6M | +68% |
| Net profit | DKK 239K | +125% |
| Total assets | DKK 43,3M | -2% |
| Equity | DKK 18,1M | +1% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.806 | 6.914 | 6.965 | 6.977 | 6.686 | 5.860 | 6.246 | 6.857 | 7.928 | 6.852 | 8.461 | 8.696 | 8.648 |
| Staff expenses | -4.007 | -5.070 | -4.944 | -4.810 | -4.761 | -4.727 | -4.782 | -4.880 | -5.081 | -5.237 | -5.985 | -7.177 | -6.090 |
| EBITDA | 1.799 | 1.844 | 2.021 | 2.167 | 1.925 | 1.133 | 1.464 | 1.977 | 2.847 | 1.614 | 2.476 | 1.519 | 2.558 |
| Depreciation & amort. | -640 | -1.067 | -1.286 | -1.460 | -1.641 | -1.515 | -1.321 | -1.435 | -1.465 | -1.282 | -1.253 | -1.347 | -1.673 |
| EBIT | 1.159 | 777 | 735 | 707 | 284 | -381 | 144 | 542 | 1.382 | 333 | 1.223 | 172 | 885 |
| Net financials | -780 | -276 | -313 | -272 | -207 | -272 | -241 | -254 | -192 | -205 | -523 | -865 | -585 |
| Profit before tax | 379 | 502 | 422 | 435 | 77 | -653 | -98 | 288 | 1.190 | 127 | 700 | -693 | 300 |
| Tax | 97 | -515 | -141 | -62 | -358 | -333 | -293 | -7 | 313 | 43 | 168 | 248 | 61 |
| Net profit | 282 | 1.016 | 562 | 497 | 435 | -320 | 195 | 295 | 876 | 84 | 532 | -942 | 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.935 | 33.935 | 33.433 | 33.306 | 33.227 | 33.523 | 33.925 | 35.282 | 36.269 | 36.831 | 46.502 | 44.161 | 43.322 |
| Equity | 14.634 | 15.650 | 16.212 | 16.710 | 17.145 | 16.824 | 17.019 | 17.314 | 18.190 | 18.275 | 18.807 | 17.865 | 18.104 |
| Long-term debt | 13.859 | 13.146 | 12.449 | 11.691 | 10.949 | 10.203 | 9.508 | 8.910 | 8.144 | 7.378 | 23.916 | 22.905 | 22.293 |
| Short-term debt | 3.442 | 5.139 | 4.771 | 4.905 | 5.134 | 6.496 | 7.398 | 9.058 | 9.935 | 11.178 | 3.779 | 3.391 | 2.924 |
| Total debt | 17.301 | 18.285 | 17.220 | 16.596 | 16.083 | 16.699 | 16.906 | 17.968 | 18.079 | 18.556 | 27.695 | 26.296 | 25.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE SPORT & EVENT A/S | Company | 100.0% | 100.0% | 2025 |
3C FINANS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Allan Simonsen | Chief Executive Officer | 0 companies |
| Morten Corell | Chief Executive Officer | 0 companies |
| Sune Heilbo | Chief Executive Officer | 0 companies |
| Morten Sode Thopholm Jensen | Chief Executive Officer | 0 companies |
| Christian Gislinge Thorborg | Board of Directors | 0 companies |
| Nis Stemann Knudsen | Board of Directors | 0 companies |
| Erik Laumand | Board of Directors | 0 companies |
| Enrico Malmkvist Augustinus | Chairman | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Rikke Mølhave Thorborg | Board of Directors | 0 companies |
| Søren Melanchton Pedersen | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |
| Michael Mortensen | Board of Directors | 0 companies |
| Jakob Munk Nielsen | Board of Directors | 0 companies |