| Revenue | DKK 1,6M | -15% |
| EBITDA | DKK -186K | -211% |
| Net profit | DKK -357K | -1210% |
| Total assets | DKK 776K | -41% |
| Equity | DKK -955K | -60% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.884 | 3.820 | 5.225 | 5.071 | 5.958 | 4.610 | 4.707 | 3.727 | 4.474 | 8.602 | 1.873 | 1.894 | 1.603 |
| Staff expenses | -3.620 | -3.362 | -4.315 | -4.600 | -5.655 | -5.717 | -5.108 | -4.446 | -4.103 | -4.654 | -3.411 | -1.726 | -1.790 |
| EBITDA | 264 | 458 | 911 | 471 | 304 | -1.107 | -401 | -718 | 371 | 3.949 | -1.581 | 168 | -186 |
| Depreciation & amort. | -228 | -12 | -30 | -55 | -70 | -79 | -61 | -41 | -81 | -51 | -49 | -41 | -35 |
| EBIT | 36 | 446 | 880 | 416 | 234 | -1.185 | -462 | -759 | 290 | 3.898 | -1.629 | 127 | -221 |
| Net financials | -5 | -17 | 1 | -4 | -3 | -101 | -127 | -119 | -28 | -3 | -42 | -95 | -137 |
| Profit before tax | 32 | 429 | 881 | 412 | 230 | -1.287 | -589 | -878 | 262 | 3.895 | -1.671 | 32 | -357 |
| Tax | -29 | 109 | 220 | 103 | 59 | -280 | -128 | -188 | 61 | 858 | 21 | -0 | -0 |
| Net profit | 61 | 320 | 661 | 309 | 171 | -1.007 | -460 | -690 | 201 | 3.037 | -1.692 | 32 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.702 | 3.954 | 4.483 | 4.961 | 3.087 | 2.883 | 2.526 | 3.240 | 4.263 | 6.934 | 1.434 | 1.325 | 776 |
| Equity | 630 | 950 | 1.611 | 1.921 | 632 | 375 | -86 | 224 | 425 | 3.462 | -630 | -598 | -955 |
| Long-term debt | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.872 | 3.003 | 2.872 | 3.040 | 2.455 | 2.508 | 2.611 | 3.016 | 3.838 | 3.471 | 2.064 | 1.922 | 1.731 |
| Total debt | 2.072 | 3.003 | 2.872 | 3.040 | 2.455 | 2.508 | 2.611 | 3.016 | 3.838 | 3.471 | 2.064 | 1.922 | 1.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2003 | — | — |
FJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Digital Holding ApS | Company | 100.0% | 100.0% | 2017 |
F. JENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tvede Rantzau | Founder | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Niels Schiersing | Board of Directors | 0 companies |
| Thomas Lohse | Board of Directors | 0 companies |
| Carsten Lohse | Chairman | 0 companies |
| Jimmi Wentzel Johansen | Chairman | 0 companies |