| Revenue | DKK 17K | -284% |
| EBITDA | DKK 17K | +284% |
| Net profit | DKK -122K | -45% |
| Total assets | DKK 377K | +5% |
| Equity | DKK -2,1M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.563 | 1.587 | 1.309 | 1.448 | 429 | -27 | -15 | -24 | -10 | -10 | -15 | -9 | 17 |
| Staff expenses | -1.735 | -1.543 | -1.226 | -1.446 | -459 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | 44 | 82 | 1 | -30 | -27 | -15 | -24 | -10 | -10 | -15 | -9 | 17 |
| Depreciation & amort. | -16 | -14 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 30 | 73 | -2 | -30 | -27 | -15 | -24 | -10 | -10 | -15 | -9 | 17 |
| Net financials | 189 | -740 | -138 | 271 | -84 | -126 | -84 | -63 | -27 | -22 | -333 | -75 | -139 |
| Profit before tax | 2 | -710 | -65 | 268 | -114 | -153 | -99 | -87 | -37 | -32 | -348 | -84 | -122 |
| Tax | -59 | -7 | 12 | 4 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | -704 | -77 | 264 | -156 | -153 | -98 | -87 | -37 | -32 | -348 | -84 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 250 | 150 | 506 | 805 | 776 | 525 | 563 | 630 | 615 | 345 | 359 | 377 |
| Equity | -532 | -1.236 | -1.313 | -1.049 | -1.205 | -1.358 | -1.456 | -1.543 | -1.580 | -1.552 | -1.900 | -1.984 | -2.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.649 | 1.753 | 0 | 0 | 0 | 0 | 0 | 2.305 | 2.469 |
| Short-term debt | 1.764 | 1.407 | 1.463 | 1.556 | 362 | 287 | 1.874 | 1.989 | 2.112 | 2.167 | 2.245 | 39 | 14 |
| Total debt | 1.764 | 1.407 | 1.463 | 1.556 | 2.010 | 2.040 | 1.874 | 1.989 | 2.112 | 2.167 | 2.245 | 2.343 | 2.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AntenxThy A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Haack Jensen | Management | 0 companies |
| Olav Gjørup | Chief Executive Officer | 0 companies |