Riskpilot← Back to searchSign inGet full accessWATSON-MARLOW FLEXICON A/S
A/SActiveCVR 10139384Frejasvej 2-6Manufacture of other general-purpose machinery n.e.c. · NACE 2829Est. 198673 employees
Revenue 2024
DKK 56,7M
-7% vs 2023
EBITDA margin
36.0%
-11% vs 2023
Equity ratio
83.8%
Financial strength
Net profit 2024
DKK 11,7M
-31% vs 2023
| Revenue | DKK 56,7M | -7% |
| EBITDA | DKK 20,4M | -11% |
| Net profit | DKK 11,7M | -31% |
| Total assets | DKK 99,6M | +10% |
| Equity | DKK 83,5M | +16% |
| Employees | 73 | — |
Legal name
WATSON-MARLOW FLEXICON A/S
CVR number
10139384
Legal form
Aktieselskab
NACE code
2829 · Manufacture of other general-purpose machinery n.e.c.
Founded
1. januar 1986
Share capital
DKK 1.200.000
Employees
73 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med en direktør, af en direktør i forening med to medlemmer af bestyrelsen eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive handel og industri samt direkte eller indirekte at drive anden virksomhed, der efter bestyrelsens skøn er forbundet dermed.
Address
Frejasvej 2-6
Phone
+4557671155
Email
flexicon@flexicon.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.428 | 32.275 | 36.818 | 35.532 | 50.937 | 55.698 | 50.840 | 58.319 | 68.285 | 77.660 | 66.463 | 60.705 | 56.670 |
| Staff expenses | -0 | -20.286 | -25.311 | -26.383 | -0 | -30.570 | -34.904 | -35.336 | -37.321 | -42.436 | -47.255 | -44.200 | -49.489 |
| EBITDA | 7.212 | 13.377 | 19.670 | 17.349 | 30.319 | 32.133 | 26.942 | 32.337 | 42.975 | 49.624 | 31.413 | 22.953 | 20.386 |
| Depreciation & amort. | -0 | -718 | -975 | -1.065 | -0 | -893 | -1.037 | -1.133 | -1.096 | -970 | -945 | -1.271 | -3.747 |
| EBIT | 7.212 | 12.659 | 18.695 | 16.284 | 30.319 | 31.240 | 25.905 | 31.204 | 41.879 | 48.654 | 30.468 | 21.682 | 16.639 |
| Net financials | 213 | 236 | -34 | -8 | -92 | -69 | -50 | -86 | -402 | -1.343 | -109 | -334 | -1.281 |
| Profit before tax | 7.425 | 12.895 | 18.661 | 16.276 | 30.227 | 31.171 | 25.855 | 31.118 | 41.477 | 47.311 | 30.359 | 21.348 | 15.358 |
| Tax | 1.886 | 3.195 | 4.579 | 3.851 | 6.657 | 6.871 | 5.698 | 6.849 | 9.053 | 10.153 | 6.049 | 4.392 | 3.691 |
| Net profit | 5.539 | 9.700 | 14.082 | 12.425 | 23.570 | 24.300 | 20.157 | 24.269 | 32.424 | 37.158 | 24.310 | 16.956 | 11.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.352 | 34.484 | 37.424 | 36.318 | 51.444 | 49.609 | 46.995 | 66.566 | 72.978 | 83.750 | 68.565 | 90.782 | 99.611 |
| Equity | 24.479 | 24.179 | 27.261 | 25.686 | 37.254 | 37.553 | 33.712 | 45.981 | 54.404 | 67.562 | 54.871 | 71.827 | 83.494 |
| Long-term debt | 0 | 0 | 3.606 | 3.745 | 0 | 0 | 0 | 1.305 | 3.933 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.106 | 9.459 | 9.112 | 9.642 | 13.137 | 10.881 | 11.743 | 17.274 | 13.215 | 14.388 | 11.413 | 11.515 | 9.547 |
| Total debt | 8.106 | 9.459 | 9.112 | 9.642 | 13.137 | 10.881 | 11.743 | 18.579 | 17.148 | 14.388 | 11.413 | 11.515 | 9.547 |
EBITDA margin
36.0%
This company
15.8%
Market median
+128% vs market
20122024
Equity ratio
83.8%
This company
38.2%
Market median
+119% vs market
20122024
Return on equity
14.0%
This company
18.4%
Market median
+24% vs market
20122024
Net profit margin
20.6%
This company
8.1%
Market median
+154% vs market
20122024
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
20122024
Debt / equity
0.19×
This company
0.62×
Market median
+69% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 1986 | — | — |
SH Management | Management | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BO Management | Management | 2012 | — | — |
MJ Management | Management | 2018 | — | — |
RK Management | Management | 2022 | — | — |
SH Management | Management | 2023 | — | — |
JR Management | Management | 2012 | — | — |
HE Management | Management | 2008 | — | — |
MS Management | Management | 1986 | — | — |
CØ | Audit | 1986 | — | — |
RW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WATSON-MARLOW FLEXICON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Evald Jørgensen | Management | 0 companies |
| Steen Hegnsgaard Weihe | Management | 0 companies |
| Mikkel Sørensen | Chief Executive Officer | 0 companies |
| Dennis Brockhoff Thaysen | Chief Executive Officer | 0 companies |
| Benny Ole Smith | Management | 0 companies |
| Mette Juhl Jørgensen | Management | 0 companies |
| René Kristoffersen | Management | 0 companies |
| Susanna Hellgren | Management | 0 companies |
| Jonas Richard Gustaf Öberg | Management | 0 companies |
| Henrik Ejsing | Management | 0 companies |
| Marianne Steen Pedersen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Richard Woods | Management | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Andrew Gordon Silver | Chairman | 0 companies |
| Steven Blair | Board of Directors | 0 companies |
| Susan Mary Godzicz | Board of Directors | 0 companies |
| Erling Larsen | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Jan Bendix | Board of Directors | 0 companies |
| James Henry Wright | Board of Directors | 0 companies |
| Christopher Gadsden | Chairman | 0 companies |
| James Lawrence Whalen IV | Chairman | 0 companies |
| Abdul Mudassar Butt | Board of Directors | 0 companies |
| Jens-Ole Kristiansen | Board of Directors | 0 companies |
| Philip Andrew Scott | Chairman | 0 companies |
| Christopher Andrew Magor | Board of Directors | 0 companies |
| Assane N’Diaye | Board of Directors | 0 companies |