| Revenue | DKK -11K | -4% |
| EBITDA | DKK -11K | +4% |
| Net profit | DKK 183K | -84% |
| Total assets | DKK 13,9M | -4% |
| Equity | DKK 13,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -11 | -6 | -7 | -2 | -12 | -7 | -9 | -9 | -10 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -17 | -22 | -6 | -77 | -61 | -12 | -7 | -62 | -61 | -10 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -361 | -0 | -0 | -0 | -181 | -181 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -17 | -383 | -6 | -77 | -61 | -193 | -187 | -62 | -61 | -10 | -12 | -11 |
| Net financials | 407 | 507 | 2.012 | 569 | 1.837 | 18 | 710 | 1.495 | -674 | 2.422 | 2.354 | 2.026 | 1.136 | 206 |
| Profit before tax | 391 | 494 | 1.995 | 186 | 1.767 | -60 | 650 | 1.247 | -918 | 2.360 | 2.294 | 2.016 | 1.124 | 195 |
| Tax | 5 | 3 | 42 | -18 | -24 | 59 | -16 | 106 | -4 | 46 | 14 | 12 | 14 | 12 |
| Net profit | 385 | 491 | 1.952 | 204 | 1.791 | -119 | 666 | 1.141 | -914 | 2.314 | 2.279 | 2.005 | 1.110 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.755 | 6.745 | 8.236 | 7.927 | 10.497 | 10.284 | 9.782 | 10.229 | 8.647 | 10.580 | 12.640 | 14.201 | 14.420 | 13.886 |
| Equity | 6.749 | 6.740 | 8.193 | 7.858 | 9.492 | 9.270 | 9.184 | 9.619 | 8.169 | 10.286 | 12.597 | 14.184 | 14.405 | 13.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 43 | 68 | 1.006 | 1.014 | 597 | 610 | 478 | 294 | 43 | 17 | 15 | 16 |
| Total debt | 6 | 5 | 43 | 68 | 1.006 | 1.014 | 597 | 610 | 478 | 294 | 43 | 17 | 15 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|