| Revenue | DKK 9,6M | +6% |
| EBITDA | DKK 1,5M | +152% |
| Net profit | DKK 725K | +2599% |
| Total assets | DKK 13,2M | +33% |
| Equity | DKK 3,9M | +23% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.632 | 3.316 | 3.827 | 4.285 | 6.161 | 6.489 | 6.752 | 7.741 | 5.780 | 8.669 | 8.931 | 10.918 | 9.083 | 9.625 |
| Staff expenses | -2.296 | -2.651 | -3.026 | -2.855 | -4.877 | -5.224 | -5.266 | -5.459 | -4.764 | -7.557 | -8.311 | -8.590 | -8.442 | -8.146 |
| EBITDA | 1.336 | 665 | 801 | 1.430 | 1.285 | 1.265 | 1.486 | 2.282 | 1.016 | 1.112 | 575 | 2.327 | 587 | 1.480 |
| Depreciation & amort. | 133 | -321 | 356 | -239 | -397 | -505 | -469 | -505 | -454 | -849 | -310 | -313 | -294 | -288 |
| EBIT | 1.203 | 344 | 445 | 1.192 | 888 | 760 | 1.016 | 1.777 | 561 | 263 | 265 | 2.014 | 293 | 1.192 |
| Net financials | -166 | -82 | -96 | -50 | -92 | -132 | -135 | -79 | -106 | -105 | -92 | -187 | -234 | -239 |
| Profit before tax | 1.037 | 262 | 349 | 1.142 | 797 | 628 | 881 | 1.698 | 456 | 158 | 172 | 1.827 | 59 | 953 |
| Tax | 255 | 60 | 89 | 269 | 175 | 139 | 194 | 374 | 102 | 35 | 41 | 416 | 32 | 227 |
| Net profit | 782 | 202 | 259 | 872 | 621 | 490 | 687 | 1.324 | 354 | 123 | 131 | 1.411 | 27 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.043 | 4.095 | 3.535 | 3.960 | 4.501 | 6.857 | 7.107 | 6.501 | 7.881 | 8.674 | 10.008 | 10.131 | 9.891 | 13.188 |
| Equity | 1.586 | 1.289 | 1.248 | 1.821 | 1.742 | 1.731 | 2.168 | 3.142 | 2.496 | 2.619 | 2.750 | 4.161 | 3.188 | 3.913 |
| Long-term debt | 1.077 | 809 | 504 | 346 | 356 | 976 | 916 | 773 | 797 | 734 | 601 | 490 | 872 | 755 |
| Short-term debt | 1.331 | 1.968 | 1.760 | 1.770 | 2.365 | 4.098 | 3.982 | 2.568 | 4.528 | 5.300 | 6.607 | 5.406 | 5.740 | 8.425 |
| Total debt | 2.408 | 2.778 | 2.264 | 2.116 | 2.721 | 5.074 | 4.897 | 3.340 | 5.325 | 6.034 | 7.209 | 5.896 | 6.612 | 9.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VODSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vodstrup | Management | 0 companies |