| Revenue | DKK 8,5M | +0% |
| EBITDA | DKK 153K | -77% |
| Net profit | DKK 101K | -79% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 2,1M | +5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.780 | 8.262 | 7.630 | 8.517 | 8.480 |
| Staff expenses | -5.984 | -5.421 | -5.243 | -5.637 | -6.139 |
| EBITDA | 389 | 453 | 113 | 669 | 153 |
| Depreciation & amort. | -66 | -72 | -84 | -25 | -19 |
| EBIT | 323 | 380 | 29 | 644 | 134 |
| Net financials | -42 | -26 | -12 | -17 | -8 |
| Profit before tax | 281 | 354 | 17 | 627 | 127 |
| Tax | 54 | 81 | 14 | 143 | 25 |
| Net profit | 227 | 273 | 3 | 484 | 101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.851 | 2.770 | 2.452 | 2.883 | 2.834 |
| Equity | 1.207 | 1.480 | 1.483 | 1.967 | 2.068 |
| Long-term debt | 102 | 137 | 79 | 140 | 25 |
| Short-term debt | 2.541 | 1.153 | 890 | 776 | 741 |
| Total debt | 2.644 | 1.290 | 968 | 916 | 766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 2003 |
KV Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
DR | Audit | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2025 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Susan Valentin | Founder | 0 companies |
| Kim Valentin | Chief Executive Officer | 0 companies |
| Dansk Revision Frederiksberg | Audit | 0 companies |
| Claus Israel Andersen | Chairman | 0 companies |
| Niels Peter Hansen | Board of Directors | 0 companies |
| Peter Jørgen Kjølbye | Board of Directors | 0 companies |