| Revenue | DKK -145K | -36% |
| EBITDA | DKK -145K | +36% |
| Net profit | DKK -159K | +36% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 517K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -204 | -221 | -323 | -263 | -250 | -145 | 2.101 | 3.171 | -1.712 | -18 | -228 | -145 |
| Staff expenses | -538 | -539 | -485 | -300 | -312 | -313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -498 | -743 | -706 | -623 | -575 | -563 | -145 | 2.101 | 3.171 | -1.712 | -18 | -228 | -145 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -6 | -4 | -4 | -4 | -4 | -3 | -0 | -0 | -0 |
| EBIT | -499 | -743 | -706 | -623 | -581 | -567 | -149 | 2.097 | 3.166 | -1.715 | -18 | -228 | -145 |
| Net financials | 1.119 | 749 | 167 | 1.530 | 205 | 781 | -33 | -122 | -77 | 3 | -7 | -6 | -6 |
| Profit before tax | 620 | 6 | -539 | 907 | -377 | 214 | -182 | 1.975 | 3.239 | -1.712 | -24 | -234 | -151 |
| Tax | -179 | -222 | -210 | 218 | -82 | 56 | -40 | 108 | 75 | -21 | 192 | 13 | 8 |
| Net profit | 799 | 228 | -329 | 689 | -295 | 158 | -142 | 1.867 | 3.164 | -1.691 | -216 | -248 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.140 | 17.756 | 37.559 | 26.317 | 21.667 | 15.703 | 10.109 | 12.008 | 6.335 | 6.324 | 4.890 | 4.832 | 4.901 |
| Equity | 10.078 | 9.445 | 8.492 | 10.295 | 10.000 | 9.657 | 3.915 | 4.019 | 3.723 | 1.140 | 924 | 676 | 517 |
| Long-term debt | 4.991 | 4.902 | 4.826 | 4.679 | 4.548 | 4.376 | 4.194 | 2.631 | 1.236 | 1.234 | 1.231 | 1.154 | 1.207 |
| Short-term debt | 2.243 | 2.509 | 23.383 | 9.886 | 5.744 | 237 | 609 | 4.120 | 869 | 3.090 | 1.967 | 2.224 | 2.392 |
| Total debt | 7.235 | 7.411 | 28.209 | 14.565 | 10.292 | 4.614 | 4.803 | 6.750 | 2.105 | 4.324 | 3.198 | 3.378 | 3.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Audit | Audit | 1986 | — | — |
AM Audit | Audit | 2001 | — | — |
LT Management | Management | 1997 | — | — |
HF Audit | Audit | 1999 | — | — |
HT Management | Management | 2001 | — | — |
HH Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRAPCO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gottschalck | Audit | 0 companies |
| Anne Mette Høffner | Audit | 0 companies |
| Lene Trap | Management | 0 companies |
| Hans Frederik Carøe | Audit | 0 companies |
| Hans Trap | Management | 0 companies |
| Hans Hørud | Founder | 0 companies |