| Revenue | DKK 4,2M | +5% |
| EBITDA | DKK 2,6M | +0% |
| Net profit | DKK 1,4M | +0% |
| Total assets | DKK 10,2M | +16% |
| Equity | DKK 5,2M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.599 | 3.382 | 3.462 | 3.955 | 4.164 |
| Staff expenses | -909 | -1.280 | -1.424 | -1.379 | -1.399 |
| EBITDA | 2.690 | 2.102 | 2.036 | 2.576 | 2.576 |
| Depreciation & amort. | -570 | -625 | -679 | -702 | -708 |
| EBIT | 2.119 | 1.477 | 1.358 | 1.874 | 1.868 |
| Net financials | -16 | -10 | -21 | -54 | -54 |
| Profit before tax | 2.103 | 1.467 | 1.337 | 1.820 | 1.814 |
| Tax | 465 | 325 | 297 | 403 | 402 |
| Net profit | 1.638 | 1.142 | 1.040 | 1.418 | 1.412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.918 | 7.351 | 8.329 | 8.839 | 10.218 |
| Equity | 4.894 | 4.037 | 4.576 | 4.832 | 5.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.614 | 2.799 | 3.253 | 3.549 | 4.614 |
| Total debt | 2.614 | 2.799 | 3.253 | 3.549 | 4.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2003 |
| Former (1) | ||
EK Audit | Audit | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kær Nielsen | Audit | 0 companies |
| Karl Erik Bogh Andersen | Management | 0 companies |
| Betty Andersen | Board of Directors | 0 companies |
| Stefan Willi von Fintel | Board of Directors | 0 companies |
| Nete Jørgensen | Board of Directors | 0 companies |
| Lisbeth Brahe | Board of Directors | 0 companies |