| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -18% |
| Net profit | DKK 846K | +148% |
| Total assets | DKK 20,6M | +2% |
| Equity | DKK 20,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -1 | 0 | -0 | -9 | -9 | -8 | -9 | -10 | 0 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -1 | 0 | -20 | -21 | -22 | -58 | -36 | -10 | -12 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -1 | 0 | -20 | -21 | -22 | -58 | -36 | -10 | -12 | -15 | -18 |
| Net financials | -260 | 42 | 195 | 152 | 42 | 120 | -15 | 1.378 | 7.365 | 10.312 | 2.533 | -1.746 | 864 |
| Profit before tax | -261 | 42 | 195 | 152 | 22 | 99 | -37 | 1.320 | 7.329 | 10.302 | 2.521 | -1.761 | 846 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -261 | 42 | 195 | 152 | 22 | 99 | -37 | 1.320 | 7.329 | 10.302 | 2.521 | -1.761 | 846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 512 | 504 | 4.025 | 4.195 | 4.115 | 4.383 | 6.263 | 11.739 | 20.841 | 22.812 | 20.153 | 20.645 |
| Equity | -175 | -133 | 62 | 214 | 236 | 98 | 60 | 1.381 | 8.710 | 19.012 | 21.533 | 19.772 | 20.618 |
| Long-term debt | 715 | 634 | 430 | 2.154 | 1.357 | 2.349 | 2.596 | 3.868 | 3.018 | 1.818 | 1.268 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 1.657 | 2.602 | 1.668 | 1.727 | 1.014 | 11 | 11 | 11 | 382 | 27 |
| Total debt | 726 | 645 | 442 | 3.811 | 3.958 | 4.017 | 4.322 | 4.882 | 3.029 | 1.829 | 1.279 | 382 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |