| Revenue | DKK 286K | +8% |
| EBITDA | DKK 13K | -50% |
| Net profit | DKK 12,1M | -9% |
| Total assets | DKK 97,1M | +11% |
| Equity | DKK 84,1M | +9% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -16 | -32 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -17 | 26 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -4.152 |
| EBIT | — | — | — | — | — | — | — | — | — | -16 | -32 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -17 | -140 | -4.139 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.646 | 4.835 | 1.421 | 2.180 | 2.692 | -3.892 | 5.434 | 3.265 | 13.449 | 9.965 | 13.433 | 16.303 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 3.629 | 4.803 | 1.407 | 2.168 | 2.680 | -3.905 | 5.421 | 3.252 | 13.436 | 9.948 | 13.293 | 12.164 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -2 | -3 | 7 | -4 | -4 | -3 | -3 | 68 | 108 | 104 |
| Net profit | — | — | — | — | — | — | — | — | — | 3.633 | 4.806 | 1.409 | 2.171 | 2.673 | -3.901 | 5.426 | 3.256 | 13.439 | 9.880 | 13.185 | 12.060 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.763 | 31.178 | 32.923 | 36.341 | 39.525 | 39.571 | 46.265 | 48.581 | 62.897 | 67.447 | 87.572 | 97.098 |
| Equity | — | — | — | — | — | — | — | — | — | 20.539 | 30.914 | 32.381 | 34.681 | 38.901 | 38.938 | 44.758 | 48.137 | 62.445 | 66.920 | 77.151 | 84.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.234 | 9.024 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 264 | 542 | 1.660 | 624 | 633 | 1.507 | 444 | 453 | 527 | 1.187 | 3.987 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 264 | 542 | 1.660 | 624 | 633 | 1.507 | 444 | 453 | 527 | 10.421 | 13.010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Østbjerg Hansen | Board of Directors | 0 companies |