| Revenue | DKK -56K | -116% |
| EBITDA | DKK -121K | -141% |
| Net profit | DKK 20,7M | +23% |
| Total assets | DKK 103,2M | +48% |
| Equity | DKK 79,2M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.361 | 25 | -137 | 357 | -56 |
| Staff expenses | -65 | -65 | -65 | -65 | -65 |
| EBITDA | 49 | -40 | -202 | 292 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -40 | -202 | 292 | -121 |
| Net financials | 3.581 | 15.011 | 15.322 | 16.635 | 20.789 |
| Profit before tax | 3.630 | 14.971 | 15.120 | 16.927 | 20.668 |
| Tax | -0 | -1 | -107 | 11 | -70 |
| Net profit | 3.630 | 14.972 | 15.226 | 16.916 | 20.738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.915 | 74.037 | 98.830 | 69.531 | 103.196 |
| Equity | 53.922 | 69.859 | 64.803 | 65.251 | 79.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.993 | 4.178 | 34.028 | 4.280 | 23.954 |
| Total debt | 3.993 | 4.178 | 34.028 | 4.280 | 23.954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2003 | |
| Chairman | 2010 | |
| Former (1) | ||
| Chairman | 2003 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Finderup Madsen | Management | 0 companies |
| Ole Asbjørn Madsen | Board of Directors | 0 companies |
| Karen Østbjerg Hansen | Board of Directors | 0 companies |
| Peter Theiss Holm | Chairman | 0 companies |
| Ole Munksgaard Hansen | Chairman | 0 companies |