| Revenue | DKK 2,4M | +19% |
| EBITDA | DKK 46K | -83% |
| Net profit | DKK -38K | -123% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK 288K | -12% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.121 | 2.069 | 1.507 | 1.719 | 2.375 | 2.402 | 2.037 | 1.738 | 1.701 | 2.083 | 1.832 | 2.016 | 2.406 |
| Staff expenses | -1.713 | -1.900 | -1.457 | -1.527 | -2.178 | -2.406 | -1.930 | -1.644 | -1.592 | -2.004 | -1.738 | -1.746 | -2.360 |
| EBITDA | 423 | 169 | 50 | 192 | 197 | -4 | 107 | 94 | 110 | 79 | 94 | 270 | 46 |
| Depreciation & amort. | -48 | -42 | -55 | -45 | -120 | -43 | -43 | -43 | -55 | -45 | -38 | -37 | -36 |
| EBIT | 375 | 127 | -5 | 147 | 78 | -47 | 64 | 51 | 54 | 34 | 56 | 233 | 10 |
| Net financials | -3 | -26 | -50 | -71 | -49 | -35 | -28 | -39 | -25 | -27 | -20 | -22 | -55 |
| Profit before tax | 373 | 101 | -56 | 76 | 29 | -82 | 35 | 13 | 29 | 7 | 37 | 211 | -45 |
| Tax | 95 | 30 | -11 | 23 | 9 | -20 | 15 | 4 | 11 | 6 | 10 | 48 | -7 |
| Net profit | 277 | 71 | -44 | 53 | 20 | -62 | 20 | 9 | 18 | 1 | 27 | 163 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 1.817 | 1.884 | 1.629 | 1.865 | 1.715 | 1.523 | 1.485 | 1.839 | 1.467 | 1.586 | 1.939 | 1.800 |
| Equity | 713 | 736 | 92 | 145 | 164 | 103 | 122 | 127 | 141 | 137 | 163 | 326 | 288 |
| Long-term debt | 0 | 568 | 515 | 486 | 452 | 445 | 383 | 346 | 309 | 269 | 239 | 216 | 192 |
| Short-term debt | 414 | 511 | 1.277 | 989 | 1.245 | 1.167 | 1.018 | 1.009 | 1.377 | 1.042 | 1.154 | 1.355 | 1.282 |
| Total debt | 414 | 1.079 | 1.792 | 1.475 | 1.697 | 1.612 | 1.401 | 1.355 | 1.685 | 1.311 | 1.393 | 1.571 | 1.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
AP | Audit | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
DE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGELSTED PETERSEN HOLDING, GLUMSØ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Allan Peter Rasmussen | Audit | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Dan Engelsted Petersen | Management | 0 companies |