| Revenue | DKK -190K | +80% |
| EBITDA | DKK -190K | -80% |
| Net profit | DKK 1,9M | -48% |
| Total assets | DKK 36,6M | +5% |
| Equity | DKK 34,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -43 | -14 | -17 | -85 | -133 | 0 | -265 | -154 | -105 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -43 | -14 | -17 | -85 | -133 | -130 | -265 | -154 | -105 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -43 | -14 | -17 | -85 | -133 | -130 | -265 | -154 | -105 | -190 |
| Net financials | 1.681 | 2.385 | 2.114 | 2.240 | 2.067 | 2.116 | 1.715 | 3.383 | 2.675 | 3.843 | -422 | 4.058 | 2.404 |
| Profit before tax | 1.675 | 2.379 | 2.106 | 2.197 | 2.054 | 2.100 | 1.630 | 3.250 | 2.545 | 3.578 | -576 | 3.953 | 2.214 |
| Tax | 73 | 78 | 106 | 109 | 88 | 72 | -118 | 403 | 78 | 328 | -469 | 361 | 341 |
| Net profit | 1.603 | 2.301 | 2.000 | 2.088 | 1.966 | 2.028 | 1.748 | 2.847 | 2.468 | 3.249 | -107 | 3.592 | 1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.231 | 15.307 | 17.032 | 18.969 | 20.785 | 22.501 | 23.989 | 26.186 | 27.922 | 31.226 | 31.228 | 34.781 | 36.569 |
| Equity | 12.976 | 15.027 | 17.027 | 18.964 | 20.680 | 22.458 | 23.956 | 25.803 | 27.271 | 30.463 | 29.356 | 32.889 | 34.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 280 | 5 | 5 | 105 | 43 | 34 | 383 | 652 | 762 | 1.872 | 1.891 | 1.867 |
| Total debt | 255 | 280 | 5 | 5 | 105 | 43 | 34 | 383 | 652 | 762 | 1.872 | 1.891 | 1.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |