| Revenue | DKK -18K | -41% |
| EBITDA | DKK -135K | -335% |
| Net profit | DKK -123K | -7337% |
| Total assets | DKK 270K | -59% |
| Equity | DKK 231K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -7 | -7 | -19 | -10 | -14 | -9 | 0 | -19 | -12 | -26 | -31 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 |
| EBITDA | -23 | -9 | -7 | -7 | -19 | -10 | -14 | -9 | -9 | -19 | -12 | -26 | -31 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -9 | -7 | -7 | -19 | -10 | -14 | -9 | -9 | -19 | -12 | -26 | -31 | -135 |
| Net financials | 197 | 124 | 203 | 179 | 136 | 216 | 87 | 216 | 101 | -2 | -71 | 31 | 33 | 12 |
| Profit before tax | 174 | 115 | 197 | 172 | 118 | 207 | 72 | 207 | 92 | 228 | -66 | 5 | 2 | -123 |
| Tax | -0 | 5 | 14 | 9 | 3 | 3 | -0 | 1 | 1 | 1 | -0 | -8 | -0 | -0 |
| Net profit | 174 | 111 | 182 | 163 | 115 | 203 | 72 | 206 | 91 | 227 | -66 | 13 | 2 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.311 | 1.223 | 1.318 | 1.183 | 1.182 | 1.283 | 1.253 | 1.290 | 1.237 | 1.044 | 865 | 774 | 653 | 270 |
| Equity | 1.101 | 1.211 | 1.294 | 1.156 | 1.169 | 1.271 | 1.241 | 1.279 | 1.226 | 918 | 734 | 746 | 626 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 11 | 24 | 26 | 13 | 12 | 12 | 10 | 11 | 126 | 131 | 27 | 27 | 40 |
| Total debt | 210 | 11 | 24 | 26 | 13 | 12 | 12 | 10 | 11 | 126 | 131 | 27 | 27 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |