| Revenue | DKK 781K | -2% |
| EBITDA | DKK -456K | -228% |
| Net profit | DKK -344K | -125% |
| Total assets | DKK 454K | -40% |
| Equity | DKK 138K | -71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.415 | 5.205 | 24 | -105 | -141 | -55 | 263 | 2.764 | 2.517 | 794 | 781 |
| Staff expenses | -8.746 | -7.193 | -469 | -159 | -51 | -0 | -99 | -2.526 | -2.337 | -933 | -1.238 |
| EBITDA | -2.330 | 6.012 | 1.581 | 439 | -106 | -55 | 163 | 238 | 180 | -139 | -456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.330 | 6.012 | 1.581 | 439 | -106 | -55 | 163 | 238 | 180 | -139 | -456 |
| Net financials | 1.128 | 970 | -50 | -54 | 404 | -219 | 10 | -7 | -7 | -14 | -20 |
| Profit before tax | -1.202 | 6.982 | 1.531 | 385 | 298 | -275 | 173 | 231 | 173 | -153 | -476 |
| Tax | -568 | 1.598 | 396 | 109 | -25 | -0 | 23 | 53 | 38 | -0 | -132 |
| Net profit | -634 | 5.385 | 1.135 | 276 | 323 | -275 | 150 | 178 | 134 | -153 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.859 | 11.950 | 3.944 | 1.185 | 1.445 | 578 | 817 | 1.390 | 1.890 | 762 | 454 |
| Equity | 1.142 | 6.527 | 1.662 | 938 | 861 | 227 | 377 | 555 | 634 | 482 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.717 | 5.423 | 2.282 | 246 | 584 | 351 | 441 | 835 | 1.256 | 281 | 316 |
| Total debt | 2.717 | 5.423 | 2.282 | 246 | 584 | 351 | 441 | 835 | 1.256 | 281 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2003 | — | — |
SA Management | Management | 2003 | — | — |
SA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
S. A. CONSULTING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bo Jakobsen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Peter Løchte Jørgensen | Board of Directors | 0 companies |
| Nina Christensen | Board of Directors | 0 companies |
| Mogens Kaj Andersen | Board of Directors | 0 companies |
| Kirsten Varming | Board of Directors | 0 companies |
| Jan Bernhard Waage | Board of Directors | 0 companies |
| Ulf Lennart Källum | Board of Directors | 0 companies |