| Revenue | DKK 81M | +96% |
| EBITDA | DKK 69,2M | +93% |
| Net profit | DKK 137,6M | -34% |
| Total assets | DKK 564,6M | +6% |
| Equity | DKK 363,4M | -6% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.144 | 20.285 | 36.515 | 41.399 | 81.036 |
| Staff expenses | -1.053 | -1.470 | -1.902 | -8.454 | -10.637 |
| EBITDA | 17.091 | 18.815 | 32.457 | 35.930 | 69.230 |
| Depreciation & amort. | -19.637 | -12.976 | -13.104 | -12.306 | -10.648 |
| EBIT | -2.546 | 5.839 | 19.353 | 23.624 | 58.582 |
| Net financials | 5.245 | 29.069 | 49.549 | 192.100 | 91.411 |
| Profit before tax | 2.699 | 34.908 | 68.902 | 215.724 | 149.993 |
| Tax | -1.759 | 2.935 | 1.497 | 6.522 | 12.429 |
| Net profit | 4.458 | 31.973 | 67.405 | 209.203 | 137.564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 295.151 | 354.429 | 473.472 | 532.838 | 564.591 |
| Equity | 128.276 | 164.072 | 235.222 | 385.696 | 363.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149.507 | 173.761 | 222.194 | 132.056 | 187.168 |
| Total debt | 149.507 | 173.761 | 222.194 | 132.056 | 187.168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2022 |
HH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vestergaard | Management | 0 companies |
| Henriette Holmberg Olsen | Chief Executive Officer | 0 companies |
| Søren de Freiesleben Røssel | Chairman | 0 companies |
| Peter Degnboel Thostrup | Chairman | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Hanne Dorte Malherbes Jensen | Board of Directors | 0 companies |
| Anne Clara Malherbes Vestergaard | Board of Directors | 0 companies |
| Anders Malherbes Vestergaard | Board of Directors | 0 companies |
| Hans Laustrup | Board of Directors | 0 companies |
| Torben Anker Sørensen | Chairman | 0 companies |