| Revenue | DKK 17,7M | +10% |
| EBITDA | DKK 3,4M | -38% |
| Net profit | DKK 297K | -83% |
| Total assets | DKK 46,4M | -1% |
| Equity | DKK 14M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13.535 | 10.732 | 14.786 | 12.862 | 16.160 | 17.738 |
| Staff expenses | -8.316 | -7.433 | -9.099 | -9.491 | -10.709 | -14.370 |
| EBITDA | 5.219 | 3.298 | 5.506 | 3.260 | 5.451 | 3.369 |
| Depreciation & amort. | -1.520 | -1.424 | -1.648 | -1.740 | -1.767 | -1.734 |
| EBIT | 3.699 | 1.875 | 3.858 | 1.520 | 3.684 | 1.635 |
| Net financials | -1.342 | -1.625 | -1.178 | -1.208 | -1.361 | -1.231 |
| Profit before tax | 2.357 | 250 | 2.680 | 312 | 2.324 | 404 |
| Tax | 750 | -664 | 729 | -155 | 583 | 107 |
| Net profit | 1.607 | 914 | 1.952 | 468 | 1.741 | 297 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 43.015 | 43.987 | 48.432 | 45.886 | 46.840 | 46.424 |
| Equity | 8.612 | 9.526 | 11.478 | 11.945 | 13.686 | 13.983 |
| Long-term debt | 22.945 | 25.784 | 24.991 | 22.928 | 22.587 | 23.280 |
| Short-term debt | 7.067 | 4.950 | 7.507 | 6.713 | 5.684 | 4.171 |
| Total debt | 30.012 | 30.734 | 32.499 | 29.641 | 28.271 | 27.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 1985 | — | — |
| Audit | 1985 | — | — | |
CH Management | Management | 1985 | — | — |
JE Audit | Audit | 1996 | — | — |
GR | Audit | 1985 | — | — |
JS Management | Management | 2026 | — | — |
RJ | Audit | 1985 | — | — |
II Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topas Explorer Group ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Honoré | Chief Executive Officer | 0 companies |
| Jakob Kristian Niels Peter Kristiansen | Audit | 0 companies |
| Carsten Højer Jensen | Management | 0 companies |
| Jannie Evy Petersen | Audit | 0 companies |
| GODTHÅB REVISIONSKONTOR ApS | Audit | 0 companies |
| Jakob Sølvsten Nielsen | Management | 0 companies |
| Revisor Jørgen Andersen | Audit | 0 companies |
| Ib Ibsen | Management | 0 companies |
| Jan Elgaard Smith | Board of Directors | 0 companies |
| Jørgen Sølvsten Nielsen | Chairman | 0 companies |
| Michael Sloth Højgaard | Board of Directors | 0 companies |