| Revenue | DKK -67K | +219% |
| EBITDA | DKK -67K | -219% |
| Net profit | DKK 4,6M | -47% |
| Total assets | DKK 87K | -100% |
| Equity | DKK 61K | -100% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -36 | -11 | -20 | -16 | -41 | -21 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -123 | — | -70 | -55 | -36 | -11 | -20 | -16 | -41 | -21 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -123 | — | -70 | -55 | -36 | -11 | -20 | -16 | -41 | -21 | -67 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.666 | 0 | 36.737 | 8.754 | 11.730 | 38.295 | 6.400 | 3.106 | 107.402 | 9.746 | 5.169 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -14.789 | — | 36.667 | 8.699 | 11.694 | 38.284 | 6.380 | 3.090 | 107.361 | 9.725 | 5.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 152 | 612 | -0 | 10 | -0 | 481 | 966 | 486 |
| Net profit | — | — | — | — | — | — | — | — | — | -14.789 | — | 36.667 | 8.547 | 11.082 | 38.284 | 6.370 | 3.090 | 106.880 | 8.759 | 4.616 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.861 | 0 | 68.859 | 63.302 | 54.823 | 54.823 | 53.726 | 53.722 | 53.720 | 60.820 | 87 |
| Equity | — | — | — | — | — | — | — | — | — | 6.126 | — | 51.881 | 60.427 | 16.509 | 54.793 | 11.278 | 14.368 | 52.043 | 60.803 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.838 | 0 | 0 | 0 | 38.265 | 0 | 42.046 | 38.169 | 906 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.749 | 0 | 16.978 | 2.875 | 49 | 30 | 402 | 1.185 | 771 | 17 | 26 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.749 | 0 | 16.978 | 2.875 | 38.314 | 30 | 42.448 | 39.354 | 1.677 | 17 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Management | Management | 2019 | — | — |
KB Audit | Audit | 2003 | — | — |
RC Management | Management | 2015 | — | — |
JL Management | Management | 2010 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CH Management | Management | 2010 | — | — |
JD Management | Management | 2010 | — | — |
HH Management | Management | 2014 | — | — |
WP Management | Management | 2015 | — | — |
HA Management | Management | 2019 | — | — |
JH Management | Management | 2015 | — | — |
TB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Douglas Hickman | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Robert Chalders Hooper | Management | 0 companies |
| Jerry Laffette Sumpter | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Claes Hahn Balle | Management | 0 companies |
| John Douglas Gray | Management | 0 companies |
| Henrik Holst Dietz | Management | 0 companies |
| William Patrick McLaughlin JR | Management | 0 companies |
| Harry Albert Kemp | Management | 0 companies |
| Jeffrey Henry Vanneste | Management | 0 companies |
| Terrence Bernard Larkin | Management | 0 companies |
| Bob Francis Carlo | Chairman | 0 companies |