| Revenue | DKK -541K | +690% |
| EBITDA | DKK -1,1M | -86% |
| Net profit | DKK 532K | -62% |
| Total assets | DKK 20M | +2% |
| Equity | DKK 19,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -109 | -95 | -95 | -185 | -98 | 106 | -107 | -138 | -170 | -200 | -68 | -541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -516 | -547 |
| EBITDA | -85 | -19 | -89 | -95 | -185 | -98 | 106 | -107 | -138 | -170 | -200 | -584 | -1.088 |
| Depreciation & amort. | 15 | 11 | 15 | 29 | -48 | -52 | -53 | -63 | -65 | -62 | -55 | -49 | -37 |
| EBIT | -100 | -30 | -103 | -125 | -233 | -149 | 53 | -170 | -203 | -232 | -255 | -633 | -1.125 |
| Net financials | 1.002 | 2.042 | 1.932 | 1.281 | 838 | 1.477 | 643 | 2.010 | 8.578 | 1.884 | -259 | 2.302 | 1.658 |
| Profit before tax | 902 | 2.012 | 1.829 | 1.157 | 605 | 1.327 | 696 | 1.840 | 8.375 | 1.653 | -514 | 1.669 | 532 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 333 | -15 | 260 | -0 |
| Net profit | 902 | 2.012 | 1.829 | 1.157 | 605 | 1.327 | 696 | 1.840 | 8.375 | 1.320 | -499 | 1.410 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.659 | 7.546 | 8.619 | 8.815 | 9.135 | 10.497 | 11.329 | 13.252 | 21.382 | 19.042 | 18.166 | 19.619 | 19.993 |
| Equity | 5.534 | 6.495 | 8.324 | 8.680 | 9.115 | 10.443 | 11.139 | 12.979 | 21.354 | 18.680 | 18.127 | 19.507 | 19.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 1.051 | 296 | 135 | 20 | 14 | 65 | 84 | 28 | 347 | 39 | 113 | 94 |
| Total debt | 126 | 1.051 | 296 | 135 | 20 | 14 | 65 | 84 | 28 | 347 | 39 | 113 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|