| Revenue | DKK -7K | -10% |
| EBITDA | DKK -7K | +10% |
| Net profit | DKK 14K | +106% |
| Total assets | DKK 792K | +4% |
| Equity | DKK 683K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -6 | -7 | -10 | -6 | -5 | -5 | -4 | -8 | -7 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -0 | -6 | -7 | -10 | -6 | -5 | -5 | -4 | -8 | -7 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -0 | -6 | -7 | -10 | -6 | -5 | -5 | -4 | -8 | -7 | -7 | -8 | -7 |
| Net financials | -310 | -346 | -229 | 37 | -38 | -16 | 406 | 135 | 232 | -97 | 464 | -4 | -236 | 20 |
| Profit before tax | -325 | -346 | -235 | 30 | -47 | -22 | 401 | 130 | 228 | -105 | 457 | -10 | -244 | 13 |
| Tax | 1 | -0 | -0 | -0 | -13 | -0 | -26 | -1 | 2 | -0 | -3 | -0 | -0 | -1 |
| Net profit | -326 | -346 | -235 | 30 | -34 | -22 | 426 | 131 | 226 | -105 | 460 | -10 | -244 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.112 | 752 | 792 | 776 | 386 | 847 | 974 | 1.117 | 715 | 1.299 | 1.011 | 763 | 792 |
| Equity | 782 | 436 | 201 | 231 | 197 | -215 | 211 | 342 | 568 | 463 | 923 | 913 | 669 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 69 | 0 | 95 | 0 | 0 | 0 |
| Short-term debt | 979 | 676 | 551 | 561 | 580 | 602 | 636 | 596 | 480 | 252 | 281 | 98 | 94 | 109 |
| Total debt | 979 | 676 | 551 | 561 | 580 | 602 | 636 | 632 | 549 | 252 | 376 | 98 | 94 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|