| Revenue | DKK 1,9M | -5% |
| EBITDA | DKK 96K | +160% |
| Net profit | DKK 20K | +109% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 765K | +3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.811 | 2.415 | 2.188 | 1.970 | 1.868 |
| Staff expenses | -1.868 | -1.822 | -2.131 | -2.095 | -1.735 |
| EBITDA | -57 | 593 | 31 | -161 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 593 | 31 | -161 | 96 |
| Net financials | -37 | -18 | -32 | -72 | -76 |
| Profit before tax | -94 | 575 | -1 | -232 | 20 |
| Tax | -0 | 110 | -0 | -0 | -0 |
| Net profit | -94 | 466 | -1 | -232 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.525 | 2.625 | 2.650 | 2.704 | 2.689 |
| Equity | 712 | 1.178 | 977 | 745 | 765 |
| Long-term debt | 0 | 110 | 0 | 0 | 0 |
| Short-term debt | 1.813 | 1.337 | 1.673 | 1.960 | 1.924 |
| Total debt | 1.813 | 1.447 | 1.673 | 1.960 | 1.924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2012 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Storm Pedersen | Management | 0 companies |
| Palle Wendt Andersen | Board of Directors | 0 companies |
| Jørgen Aage Petersen | Chairman | 0 companies |
| Ingelise Petersen | Board of Directors | 0 companies |