| Revenue | DKK 258K | -180% |
| EBITDA | DKK -792K | +41% |
| Net profit | DKK -917K | +24% |
| Total assets | DKK 4M | -24% |
| Equity | DKK 3,1M | -23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.401 | 3.377 | 3.593 | -323 | 258 |
| Staff expenses | -1.626 | -1.495 | -1.526 | -1.019 | -1.050 |
| EBITDA | 1.775 | 1.883 | 2.067 | -1.342 | -792 |
| Depreciation & amort. | -215 | -191 | -178 | -149 | -93 |
| EBIT | 1.560 | 1.692 | 1.889 | -1.491 | -885 |
| Net financials | -95 | -74 | -164 | -42 | -24 |
| Profit before tax | 1.466 | 1.617 | 1.725 | -1.533 | -910 |
| Tax | 343 | 367 | 411 | -321 | 8 |
| Net profit | 1.123 | 1.251 | 1.313 | -1.212 | -917 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.886 | 20.707 | 11.013 | 5.234 | 3.965 |
| Equity | 6.153 | 6.304 | 6.517 | 4.005 | 3.088 |
| Long-term debt | 351 | 373 | 429 | 0 | 0 |
| Short-term debt | 8.382 | 14.030 | 4.066 | 1.229 | 878 |
| Total debt | 8.733 | 14.403 | 4.495 | 1.229 | 878 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KR Management | Management | 2016 – 2016 |
VC Founder | Founder | 1986 – 2025 |
| Audit | 1986 – 1996 | |
SB Founder | Founder | 1986 – 2025 |
KN Management | Management | 1986 – 2016 |
JN Founder | Founder | 1986 – 2025 |
KR Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1986 – 2012 | |
| Board of Directors | 1986 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Risgaard Riisberg | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| NORDJYLLANDS REVISIONSKONTOR A/S | Audit | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Kaj Nissen Riisberg | Management | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Karsten Riisberg | Management | 0 companies |
| Leo Nissen Riisberg | Board of Directors | 0 companies |
| Helle Husum Riisberg | Board of Directors | 0 companies |
| Nikoline Sofie Riisberg | Board of Directors | 0 companies |
| Jan Thorup Andersen | Board of Directors | 0 companies |
| Martin Riisberg | Board of Directors | 0 companies |
| Nils Nissen Riisberg | Board of Directors | 0 companies |
| Jørgen Nissen Riisberg | Board of Directors | 0 companies |