| Revenue | DKK -92K | -15% |
| EBITDA | DKK -92K | +15% |
| Net profit | DKK -80K | -105% |
| Total assets | DKK 30,9M | -2% |
| Equity | DKK 27M | +0% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 257.063 | 634.727 | 507.588 | 14.587 | 0 | -108 | -92 |
| Staff expenses | -83.516 | -97.733 | -94.806 | -40.331 | -2 | -0 | -0 |
| EBITDA | 50.159 | 87.326 | 65.035 | -17.786 | 1.731 | -108 | -92 |
| Depreciation & amort. | -40.005 | -39.461 | -178.182 | -7.167 | -0 | -0 | -0 |
| EBIT | 10.154 | 47.865 | -113.147 | -24.953 | 1.731 | -108 | -92 |
| Net financials | -6.569 | -6.196 | -8.347 | -7.912 | -149 | 2.249 | 16 |
| Profit before tax | 3.585 | 41.669 | -121.494 | -32.865 | 1.582 | 2.141 | -76 |
| Tax | -1.316 | 9.551 | -26.902 | -7.281 | 250 | 469 | 4 |
| Net profit | 4.901 | 32.118 | -94.592 | -25.584 | 1.332 | 1.672 | -80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 332.228 | 279.973 | 333.177 | 31.684 | 32.208 | 31.618 | 30.937 |
| Equity | 112.135 | 144.253 | 49.661 | 24.077 | 25.409 | 27.081 | 27.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204.311 | 114.759 | 283.516 | 7.607 | 6.799 | 4.537 | 3.936 |
| Total debt | 204.311 | 114.759 | 283.516 | 7.607 | 6.799 | 4.537 | 3.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JH Management | Management | 2017 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MR Unofficial title | Unofficial title | 2018 | — | — |
PC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEME Offshore DK A/S | Company | 66.7% | 66.7% | 2012 |
Ørsted Wind Power A/S | Company | 100.0% | 100.0% | 2018 |
PC OFFSHORE ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Johan Hee Lindhardt | Management | 0 companies |
| Michael Glavind-Kristensen | Chief Executive Officer | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Mads Reinholdt | Unofficial title | 0 companies |
| Paw Cortes | Management | 0 companies |
| Peter Ringsted | Board of Directors | 0 companies |
| Niels Michael Valcarengh Vangsø | Board of Directors | 0 companies |
| Uffe Kirkegaard Jørgensen | Board of Directors | 0 companies |
| Klaus Skoust Møller | Board of Directors | 0 companies |
| Christina Sobfeldt Jahn | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Hans Schneider | Board of Directors | 0 companies |
| Jens Frederik Hansen | Chairman | 0 companies |
| Flemming Larsen | Board of Directors | 0 companies |
| Jacob Hjelm | Chairman | 0 companies |
| Thorsten Møller Gregersen | Board of Directors | 0 companies |