| Revenue | DKK 36,8M | +25% |
| EBITDA | DKK -608K | +89% |
| Net profit | DKK -8M | +37% |
| Total assets | DKK 97,2M | +5% |
| Equity | DKK 82,6M | +10% |
| Employees | 79 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.884 | 32.965 | 36.021 | 52.370 | 40.796 | 32.851 | 51.327 | 56.863 | 42.340 | 38.216 | 35.330 | 29.409 | 36.828 |
| Staff expenses | -28.188 | -26.050 | -28.904 | -37.268 | -37.916 | -36.786 | -44.022 | -47.504 | -44.801 | -33.885 | -33.085 | -35.169 | -37.436 |
| EBITDA | 19.696 | 6.915 | 7.117 | 15.102 | 2.880 | -3.935 | 7.305 | 9.359 | -2.461 | 4.331 | 2.246 | -5.760 | -608 |
| Depreciation & amort. | -1.728 | -1.345 | -1.206 | -11.080 | -11.977 | -12.088 | -12.187 | -12.129 | -12.078 | -11.964 | -8.422 | -7.896 | -7.828 |
| EBIT | 17.968 | 5.571 | 5.911 | 4.022 | -9.097 | -16.023 | -4.883 | -2.770 | -14.539 | -7.633 | -6.177 | -13.657 | -8.437 |
| Net financials | -56 | 55 | -156 | -6.537 | -2.445 | -3.277 | -5.580 | -3.183 | -1.514 | -1.324 | -1.592 | -940 | -258 |
| Profit before tax | 17.912 | 5.626 | 5.755 | -2.515 | -11.542 | -19.301 | -10.462 | -5.952 | -16.052 | -8.956 | -7.768 | -14.597 | -8.695 |
| Tax | 4.484 | 1.863 | 623 | 30 | -1.563 | -2.770 | -1.132 | 19 | -2.183 | -648 | -932 | -1.846 | -689 |
| Net profit | 13.428 | 3.763 | 5.133 | -2.545 | -9.979 | -16.531 | -9.330 | -5.971 | -13.869 | -8.308 | -6.837 | -12.751 | -8.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.089 | 53.801 | 59.014 | 200.662 | 191.522 | 153.356 | 147.375 | 151.904 | 136.823 | 123.724 | 115.276 | 92.532 | 97.197 |
| Equity | 36.317 | 30.080 | 35.213 | -3.784 | -352 | -33.349 | -42.679 | 116.877 | 103.008 | 94.700 | 87.863 | 75.112 | 82.607 |
| Long-term debt | 0 | 0 | 0 | 151.688 | 155.744 | 160.008 | 164.418 | 1.596 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.142 | 18.709 | 18.303 | 15.728 | 16.532 | 21.035 | 21.637 | 28.916 | 30.189 | 26.084 | 24.473 | 14.369 | 11.540 |
| Total debt | 28.142 | 18.709 | 18.303 | 167.416 | 191.874 | 181.043 | 186.055 | 30.512 | 30.189 | 26.084 | 24.473 | 14.369 | 11.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NL Management | Management | 2003 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Management | Management | 2016 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Management | Management | 2024 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HL Management | Management | 2013 | — | — |
EL Management | Management | 2022 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Audika ApS | Company | 100.0% | 100.0% | 2024 |
GN HEARING A/S | Company | 100.0% | 100.0% | 2015 |
ANPARTSSELSKABET AF 20. SEPTEMBER 2013 | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas John Woods | Chief Executive Officer | 0 companies |
| Niels Lodman | Management | 0 companies |
| Lars Engell Berthelsen | Chief Executive Officer | 0 companies |
| Susanne Salling | Management | 0 companies |
| Peter William Reves | Chief Executive Officer | 0 companies |
| Tine Schou | Management | 0 companies |
| Peter Bjørnskov-Johansen | Chief Executive Officer | 0 companies |
| Hanne Licht Henriksen | Management | 0 companies |
| Eline Lieve Johanna Cornelia Timmermans | Management | 0 companies |
| Peter Salling | Chief Executive Officer | 0 companies |
| Carsten Buhl | Chairman | 0 companies |
| Peter Justesen | Chairman | 0 companies |
| Frederik Kier | Chairman | 0 companies |
| Niels Wagner | Chairman | 0 companies |
| Bjørn Strømboe Petersen | Chairman | 0 companies |
| Dennis Dencher | Chairman | 0 companies |