| Revenue | DKK -30K | -30% |
| EBITDA | DKK -30K | +30% |
| Net profit | DKK -30K | +58% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 319K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -9 | -6 | -13 | -9 | -30 | -49 | 0 | 0 | -42 | -43 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -9 | -6 | -13 | -9 | -30 | -49 | -48 | -50 | -42 | -43 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -9 | -6 | -13 | -9 | -30 | -49 | -48 | -50 | -42 | -43 | -30 |
| Net financials | -55 | 71 | -3 | -10 | -10 | 0 | -0 | 0 | 0 | 0 | 1 | -28 | 0 |
| Profit before tax | -58 | 67 | -12 | -16 | -23 | -9 | -30 | -49 | -48 | -50 | -40 | -71 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | 67 | -12 | -16 | -23 | -9 | -30 | -49 | -48 | -50 | -40 | -71 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 950 | 1.686 | 2.118 | 2.239 | 1.388 | 1.564 | 1.598 | 1.598 | 1.613 | 1.627 | 1.664 | 1.662 |
| Equity | 678 | 697 | 674 | 669 | 646 | 637 | 607 | 558 | 511 | 461 | 420 | 349 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 252 | 1.012 | 1.449 | 1.593 | 751 | 957 | 1.040 | 1.087 | 1.153 | 1.207 | 1.315 | 1.342 |
| Total debt | 239 | 252 | 1.012 | 1.449 | 1.593 | 751 | 957 | 1.040 | 1.087 | 1.153 | 1.207 | 1.315 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Medum Lauritzen | Founder | 0 companies |