| Revenue | DKK 123K | +6% |
| EBITDA | DKK 123K | -22% |
| Net profit | DKK -1,4M | -8286% |
| Total assets | DKK 4M | +29% |
| Equity | DKK 916K | -61% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 122 | 84 | 25 | 116 | 123 |
| Staff expenses | -88 | -103 | -103 | -42 | -0 |
| EBITDA | 34 | -20 | -79 | 158 | 123 |
| Depreciation & amort. | -110 | -96 | -85 | -0 | -0 |
| EBIT | -77 | -116 | -164 | 158 | 123 |
| Net financials | -419 | -2.983 | -2.233 | -172 | -1.560 |
| Profit before tax | -495 | -3.099 | -2.397 | -13 | -1.437 |
| Tax | -19 | -25 | -38 | 4 | 4 |
| Net profit | -476 | -3.073 | -2.359 | -17 | -1.441 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.046 | 5.059 | 2.503 | 3.088 | 3.998 |
| Equity | 7.806 | 4.733 | 2.374 | 2.357 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 200 | 290 | 123 | 731 | 3.079 |
| Total debt | 200 | 290 | 123 | 731 | 3.082 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1986 – 1989 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 1986 – 2012 | |
| Board of Directors | 1986 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 100% | 2011 | |
| Individual | 33.33–49.99% | 0% | 2011 | |
| Individual | 33.33–49.99% | 0% | 2011 | |
| Company | 10–14.99% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Laue Traberg Smidt | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Knud Brandenborg | Board of Directors | 0 companies |
| Elisa Rasmussen | Board of Directors | 0 companies |
| Klaus Bonde Larsen | Board of Directors | 0 companies |