| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -24% |
| Net profit | DKK 54K | -85% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 4,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -13 | -14 | -14 | -14 | -16 | -14 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -13 | -14 | -14 | -14 | -16 | -14 | -14 | -24 | -12 | -11 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -13 | -14 | -14 | -14 | -16 | -14 | -14 | -24 | -12 | -11 | -18 | -22 |
| Net financials | -1.170 | -72 | 75 | 68 | -119 | 496 | 696 | 266 | 154 | 374 | -751 | 298 | 431 | 91 |
| Profit before tax | -1.175 | -78 | 62 | 54 | -133 | 482 | 681 | 252 | 140 | 351 | -763 | 286 | 414 | 69 |
| Tax | 2 | -0 | 20 | 7 | 10 | 14 | 6 | 6 | 3 | 46 | -0 | -0 | 48 | 15 |
| Net profit | -1.177 | -78 | 42 | 47 | -144 | 468 | 675 | 246 | 137 | 305 | -763 | 286 | 365 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 1.294 | 2.864 | 2.894 | 2.732 | 3.195 | 3.880 | 4.149 | 5.504 | 5.148 | 4.227 | 4.375 | 4.645 | 4.571 |
| Equity | 1.375 | 1.222 | 2.685 | 2.608 | 2.341 | 2.690 | 3.291 | 3.538 | 4.798 | 4.992 | 4.116 | 4.288 | 4.536 | 4.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 72 | 178 | 286 | 391 | 505 | 588 | 611 | 706 | 156 | 111 | 87 | 109 | 104 |
| Total debt | 5 | 72 | 178 | 286 | 391 | 505 | 588 | 611 | 706 | 156 | 111 | 87 | 109 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henning Christensen | Audit | 0 companies |