| Revenue | DKK -364K | -708% |
| EBITDA | DKK -364K | -708% |
| Net profit | DKK -255K | -489% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 269K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 32 | 19 | 47 | 81 | 107 | 64 | 66 | 49 | 63 | 60 | 60 | -364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -187 | 19 | 47 | 81 | 107 | 64 | 66 | 49 | 63 | 60 | 60 | -364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -187 | 19 | 47 | 81 | 107 | 64 | 66 | 49 | 63 | 60 | 60 | -364 |
| Net financials | 25 | -6 | -9 | -0 | 4 | 10 | 62 | 42 | 27 | 30 | 33 | 24 | 38 |
| Profit before tax | 13 | -193 | 10 | 47 | 86 | 117 | 125 | 107 | 77 | 93 | 93 | 84 | -327 |
| Tax | 3 | -41 | 2 | 11 | 19 | 26 | 28 | 24 | 19 | 20 | 69 | 18 | -72 |
| Net profit | 10 | -152 | 8 | 36 | 67 | 91 | 98 | 84 | 58 | 73 | 24 | 65 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.145 | 1.933 | 1.945 | 1.933 | 1.911 | 1.963 | 933 | 1.039 | 1.128 | 1.225 | 1.276 | 1.376 | 1.124 |
| Equity | 72 | -80 | -72 | -36 | 31 | 122 | 220 | 304 | 362 | 434 | 459 | 524 | 269 |
| Long-term debt | 750 | 720 | 720 | 700 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 |
| Short-term debt | 1.323 | 1.293 | 1.297 | 1.269 | 1.220 | 1.181 | 53 | 75 | 106 | 131 | 157 | 192 | 195 |
| Total debt | 2.073 | 2.013 | 2.017 | 1.969 | 1.880 | 1.841 | 713 | 735 | 766 | 791 | 817 | 852 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2003 | — | — |
TN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO PULJE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Schmidt Petersen | Founder | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |