| Revenue | DKK -17K | -13% |
| EBITDA | DKK -17K | +20% |
| Net profit | DKK 324K | +35% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 5,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -28 | -18 | -16 | -14 | -17 | -22 | -15 | -13 | -16 | -18 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -28 | -18 | -16 | -14 | -17 | -22 | -15 | -13 | -16 | -21 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -28 | -18 | -16 | -14 | -17 | -22 | -15 | -13 | -16 | -21 | -21 | -17 |
| Net financials | 260 | 592 | -368 | 209 | 386 | -352 | -538 | -448 | 81 | 2.381 | 2.805 | 302 | 400 |
| Profit before tax | 238 | 563 | -386 | 194 | 372 | -369 | -559 | -463 | 68 | 2.366 | 2.787 | 283 | 383 |
| Tax | 5 | 7 | 15 | 7 | 9 | 1 | -0 | 2 | -0 | 0 | 562 | 40 | 59 |
| Net profit | 233 | 556 | -401 | 186 | 363 | -370 | -559 | -465 | 68 | 2.366 | 2.222 | 241 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.547 | 4.011 | 3.519 | 3.612 | 3.881 | 3.415 | 2.840 | 2.352 | 2.398 | 4.661 | 6.789 | 5.401 | 5.511 |
| Equity | 3.331 | 3.791 | 3.293 | 3.380 | 3.642 | 3.169 | 2.504 | 1.930 | 1.887 | 4.140 | 6.248 | 5.370 | 5.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 219 | 226 | 232 | 239 | 247 | 336 | 421 | 511 | 521 | 541 | 31 | 16 |
| Total debt | 216 | 219 | 226 | 232 | 239 | 247 | 336 | 421 | 511 | 521 | 541 | 31 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|