| Revenue | DKK 823K | -3% |
| EBITDA | DKK 130K | -64% |
| Net profit | DKK 25K | -84% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 2,3M | -5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 431 | 377 | 463 | 610 | — | 529 | 575 | 205 | 497 | 703 | 502 | 846 | 823 |
| Staff expenses | -200 | -139 | -267 | -420 | -476 | -0 | -391 | -419 | -383 | -345 | -484 | -541 | -487 | -693 |
| EBITDA | 194 | 571 | 110 | 43 | 134 | 0 | 138 | 156 | -178 | 152 | 202 | -44 | 359 | 130 |
| Depreciation & amort. | -101 | -103 | -109 | -118 | -122 | -0 | -198 | -196 | -174 | -151 | -144 | -133 | -152 | -92 |
| EBIT | 93 | 467 | 0 | -75 | 11 | 0 | -59 | -40 | -353 | 1 | 58 | -177 | 207 | 37 |
| Net financials | -78 | -70 | -49 | -28 | -0 | 0 | 0 | -1 | 70 | 146 | -83 | 116 | -2 | -5 |
| Profit before tax | 15 | 397 | -49 | -103 | 11 | 0 | -59 | -41 | -283 | 147 | -25 | -61 | 205 | 33 |
| Tax | 4 | 92 | -14 | -22 | 9 | -0 | -13 | -9 | -48 | 18 | -20 | 35 | 46 | 8 |
| Net profit | 11 | 305 | -35 | -80 | 2 | 0 | -46 | -32 | -235 | 129 | -6 | -96 | 159 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.037 | 1.984 | 2.038 | 2.000 | 2.023 | 0 | 2.503 | 2.380 | 2.693 | 2.805 | 2.703 | 2.567 | 2.591 | 2.464 |
| Equity | 201 | 506 | 471 | 1.736 | 1.738 | 0 | 2.302 | 2.270 | 2.575 | 2.704 | 2.584 | 2.370 | 2.407 | 2.297 |
| Long-term debt | 235 | 196 | 157 | 118 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.556 | 1.229 | 1.355 | 96 | 134 | 0 | 140 | 63 | 118 | 83 | 119 | 169 | 162 | 146 |
| Total debt | 1.791 | 1.425 | 1.512 | 213 | 212 | 0 | 140 | 63 | 118 | 83 | 119 | 169 | 162 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
L.R.S. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arntzen | Founder | 0 companies |