| Revenue | DKK -28K | -78% |
| EBITDA | DKK -217K | +20% |
| Net profit | DKK 5,7M | +12% |
| Total assets | DKK 41,4M | +7% |
| Equity | DKK 29,2M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.209 | 1.665 | -5 | -5 | -4 | -6 | -16 | -7 | -20 | -14 | -149 | -19 | -126 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -145 | -189 |
| EBITDA | 1.209 | 1.665 | -5 | -5 | -4 | -6 | -16 | -7 | -20 | -14 | -149 | -139 | -272 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.209 | 1.665 | -5 | -5 | -4 | -6 | -16 | -7 | -20 | -14 | -149 | -139 | -272 | -217 |
| Net financials | 1.216 | 1.690 | 833 | 421 | 2.597 | 2.216 | 2.816 | 957 | 3.036 | 6.026 | 3.432 | 2.376 | 5.558 | 6.022 |
| Profit before tax | 1.209 | 1.682 | 800 | 416 | 2.593 | 2.210 | 2.800 | 949 | 3.015 | 6.012 | 3.283 | 2.237 | 5.286 | 5.805 |
| Tax | -0 | -0 | -0 | 1 | -14 | -33 | -6 | -92 | -6 | 297 | -126 | -84 | 223 | 144 |
| Net profit | 1.209 | 1.682 | 800 | 415 | 2.606 | 2.243 | 2.806 | 1.041 | 3.021 | 5.715 | 3.409 | 2.321 | 5.063 | 5.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.705 | 7.186 | 7.168 | 8.729 | 11.649 | 13.344 | 15.817 | 18.248 | 23.459 | 27.600 | 33.024 | 32.799 | 38.495 | 41.372 |
| Equity | 3.780 | 5.352 | 6.054 | 6.369 | 8.874 | 11.014 | 13.714 | 14.647 | 17.558 | 23.160 | 24.455 | 27.658 | 25.521 | 29.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.925 | 1.834 | 1.114 | 2.361 | 2.775 | 157 | 2.103 | 3.601 | 5.901 | 4.440 | 8.570 | 5.142 | 12.714 | 11.918 |
| Total debt | 2.925 | 1.834 | 1.114 | 2.361 | 2.775 | 2.330 | 2.103 | 3.601 | 5.901 | 4.440 | 8.570 | 5.142 | 12.714 | 11.918 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|