| Revenue | DKK -68K | -90% |
| EBITDA | DKK -68K | +91% |
| Net profit | DKK -60K | +91% |
| Total assets | DKK 615K | -32% |
| Equity | DKK 562K | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -411 | -610 | -44 | -164 | -244 | -209 | -1.135 | -760 | -851 | -894 | -655 | -68 |
| Staff expenses | -807 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -473 | -664 | -397 | -441 | -597 | -594 | -1.135 | -760 | -851 | -894 | -785 | -68 |
| Depreciation & amort. | -0 | -0 | -14 | -48 | -0 | -0 | -69 | -126 | -69 | -185 | -0 | -0 |
| EBIT | -473 | -664 | -411 | -489 | -597 | -594 | -1.204 | -886 | -920 | -1.079 | -785 | -68 |
| Net financials | -15 | -3 | -0 | -97 | -2 | -1 | 0 | -4 | -6 | -4 | -56 | -9 |
| Profit before tax | -487 | -666 | -412 | -586 | -599 | -595 | -1.203 | -890 | -926 | -1.083 | -841 | -77 |
| Tax | -122 | -167 | -102 | -140 | -132 | -131 | -264 | -196 | -204 | -238 | -185 | -17 |
| Net profit | -365 | -500 | -310 | -446 | -467 | -464 | -939 | -695 | -722 | -845 | -656 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 960 | 2.154 | 2.129 | 1.466 | 1.217 | 2.007 | 1.537 | 1.380 | 1.094 | 909 | 615 |
| Equity | 501 | 501 | 502 | 500 | 643 | 779 | 1.340 | 1.295 | 573 | 329 | 623 | 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 458 | 1.639 | 1.599 | 784 | 439 | 668 | 242 | 807 | 765 | 286 | 53 |
| Total debt | 140 | 458 | 1.639 | 1.599 | 784 | 439 | 668 | 242 | 807 | 765 | 286 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
AK Management | Management | 2003 | — | — |
KE Management | Management | 2008 | — | — |
PR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coreprax A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Anders Kildemoes | Management | 0 companies |
| Knud Erik Hove Nielsen | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Helene Julie Zofia Paamand | Board of Directors | 0 companies |
| Henrik Bøgh Nielsen | Board of Directors | 0 companies |
| Ib Rasmussen | Chairman | 0 companies |