| Revenue | DKK -46K | +22% |
| EBITDA | DKK -46K | -22% |
| Net profit | DKK -75K | -19% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 797K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -18 | -8 | -3 | 1 | -26 | -30 | -31 | -32 | -34 | -37 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -37 | -49 | -3 | 1 | -26 | -30 | -31 | -32 | -34 | -37 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | -62 | -37 | -49 | -45 | -40 | -67 | -72 | -72 | -73 | -75 | -79 | -87 |
| Net financials | -23 | -45 | -44 | -40 | -36 | -11 | -11 | -12 | -11 | -4 | -3 | -8 |
| Profit before tax | -85 | -82 | -93 | -85 | -77 | -79 | -83 | -85 | -83 | -79 | -82 | -94 |
| Tax | -22 | -21 | -23 | -19 | -17 | -17 | -18 | -19 | -19 | -18 | -19 | -19 |
| Net profit | -64 | -61 | -70 | -66 | -60 | -61 | -65 | -66 | -65 | -61 | -63 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.586 | 1.486 | 1.447 | 1.420 | 1.415 | 1.365 | 1.350 | 1.322 | 1.299 | 1.278 | 1.259 | 1.240 |
| Equity | — | 448 | 378 | 312 | 253 | 191 | 127 | 61 | 996 | 936 | 872 | 797 |
| Long-term debt | 683 | 622 | 562 | 0 | 442 | 380 | 319 | 304 | 258 | 197 | 76 | 16 |
| Short-term debt | 355 | 397 | 501 | 600 | 715 | 794 | 904 | 957 | 45 | 145 | 311 | 427 |
| Total debt | 1.038 | 1.020 | 1.069 | 1.108 | 1.157 | 1.174 | 1.223 | 1.261 | 303 | 342 | 387 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|