| Revenue | DKK 309K | -13% |
| EBITDA | DKK -747K | -47% |
| Net profit | DKK 32K | +108% |
| Total assets | DKK 20,5M | +2% |
| Equity | DKK 20M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.097 | 967 | 1.169 | 1.180 | 929 | 901 | 724 | 644 | 567 | 479 | 373 | 300 | 355 | 309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 20 | 214 | 249 | 16 | 71 | -159 | -193 | -317 | -420 | -515 | -615 | -508 | -747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 20 | 214 | 249 | 16 | 71 | -159 | -193 | -317 | -420 | -515 | -615 | -508 | -747 |
| Net financials | 338 | -25 | 411 | -14 | 483 | 575 | -412 | 842 | 722 | 1.172 | 1.063 | 116 | -61 | 761 |
| Profit before tax | 440 | -5 | 625 | 235 | 499 | 646 | -571 | 649 | 405 | 752 | 548 | -498 | -569 | 13 |
| Tax | 104 | 196 | 138 | 54 | 110 | 143 | -125 | 143 | 90 | 146 | 97 | -128 | -146 | -19 |
| Net profit | 336 | -202 | 487 | 181 | 389 | 503 | -447 | 506 | 316 | 606 | 451 | -370 | -423 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.287 | 17.997 | 18.607 | 18.613 | 19.019 | 19.655 | 19.002 | 19.581 | 20.060 | 20.452 | 20.901 | 20.555 | 20.221 | 20.546 |
| Equity | 17.960 | 17.759 | 18.245 | 18.427 | 18.816 | 19.319 | 18.873 | 19.379 | 19.694 | 20.301 | 20.752 | 20.382 | 19.959 | 19.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 238 | 362 | 186 | 203 | 336 | 129 | 202 | 366 | 151 | 149 | 174 | 262 | 555 |
| Total debt | 327 | 238 | 362 | 186 | 203 | 336 | 129 | 202 | 366 | 151 | 149 | 174 | 262 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 1986 | — | — |
JH Founder | Founder | 1986 | — | — |
MM Management | Management | 2022 | — | — |
JH Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJVAD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Vejvad | Founder | 0 companies |
| Jesper Høygaard Kjølbye | Founder | 0 companies |
| Michael Meedom Vejvad | Management | 0 companies |
| Jens Høygaard Kjølbye | Founder | 0 companies |
| Jens Jørn Kjeldgaard | Board of Directors | 0 companies |
| Anny Vejvad | Board of Directors | 0 companies |
| Ib Moesgaard Kjeldsen | Board of Directors | 0 companies |
| John Bach Pedersen | Board of Directors | 0 companies |
| Ole Bisgaard Pedersen | Board of Directors | 0 companies |
| Peter Junge | Chairman | 0 companies |
| Kent Hansen | Board of Directors | 0 companies |