| Revenue | DKK -149K | +2810% |
| EBITDA | DKK -149K | -2810% |
| Net profit | DKK 3,5M | +163% |
| Total assets | DKK 14,5M | -17% |
| Equity | DKK 14,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | -8 | -9 | -8 | -11 | -10 | -7 | -7 | -7 | -5 | -5 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -8 | -9 | -8 | -11 | -10 | -7 | -7 | -7 | -5 | -5 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -8 | -9 | -8 | -11 | -10 | -7 | -7 | -7 | -5 | -5 | -149 |
| Net financials | 598 | 697 | 355 | 279 | -344 | 162 | -504 | 1.009 | 648 | 2.680 | -123 | 679 | 1.704 | 4.148 |
| Profit before tax | 588 | 688 | 347 | 270 | -352 | 154 | -515 | 999 | 641 | 2.673 | -130 | 674 | 1.698 | 3.999 |
| Tax | 122 | 77 | 175 | 109 | 96 | 123 | -0 | 184 | 120 | 492 | -60 | 180 | 370 | 506 |
| Net profit | 466 | 612 | 172 | 161 | -449 | 31 | -515 | 815 | 521 | 2.181 | -70 | 495 | 1.329 | 3.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.351 | 16.840 | 17.043 | 17.147 | 16.496 | 16.406 | 15.616 | 15.976 | 15.962 | 18.024 | 16.998 | 16.917 | 17.494 | 14.538 |
| Equity | 16.322 | 16.795 | 16.967 | 16.985 | 16.392 | 16.275 | 15.609 | 15.884 | 15.853 | 17.469 | 16.826 | 16.732 | 17.451 | 14.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 45 | 76 | 161 | 104 | 131 | 8 | 92 | 109 | 555 | 171 | 185 | 43 | 281 |
| Total debt | 29 | 45 | 76 | 161 | 104 | 131 | 8 | 92 | 109 | 555 | 171 | 185 | 43 | 281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|