| Revenue | DKK 20,7M | +8% |
| EBITDA | DKK 3M | +150% |
| Net profit | DKK 2,2M | +184% |
| Total assets | DKK 23,9M | +16% |
| Equity | DKK 17,6M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.348 | 12.647 | 14.605 | 19.135 | 20.652 |
| Staff expenses | -11.769 | -12.380 | -14.781 | -17.925 | -17.625 |
| EBITDA | 579 | 267 | -176 | 1.210 | 3.019 |
| Depreciation & amort. | -277 | -272 | -308 | -295 | -274 |
| EBIT | 302 | -5 | -484 | 915 | 2.745 |
| Net financials | -33 | -48 | -27 | 100 | 238 |
| Profit before tax | 269 | -53 | -511 | 1.053 | 2.983 |
| Tax | 71 | -9 | -208 | 268 | 751 |
| Net profit | 198 | -44 | -303 | 785 | 2.232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.911 | 19.049 | 22.112 | 20.580 | 23.926 |
| Equity | 12.861 | 12.817 | 12.514 | 13.299 | 17.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.424 | 4.820 | 8.394 | 5.713 | 5.982 |
| Total debt | 4.424 | 4.820 | 8.394 | 5.713 | 5.982 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
TV Founder | Founder | 1986 |
VA Founder | Founder | 1986 |
IB Chief Executive Officer | Chief Executive Officer | 2021 |
KE Founder | Founder | 1986 |
MF Founder | Founder | 1986 |
JB Founder | Founder | 1986 |
| Former (5) | ||
HF Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
KG Audit | Audit | 1986 – 1988 |
SO Management | Management | 1986 – 2000 |
NE Management | Management | 2003 – 2014 |
JA Management | Management | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2024 | |
| Chairman | 2025 | |
| Former (18) | ||
| Board of Directors | 1986 – 1991 | |
| Chairman | 2020 – 2025 | |
| Deputy Chairman | 2000 – 2011 | |
| Chairman | 1986 – 1997 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 1986 – 1987 | |
| Board of Directors | 1986 – 2002 | |
| Board of Directors | 1986 – 1997 | |
| Chairman | 2016 – 2020 | |
| Deputy Chairman | 2019 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 1986 – 1989 | |
| Chairman | 2000 – 2006 | |
| Deputy Chairman | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Therkel Visti Pedersen | Founder | 0 companies |
| Henrik Fenger Jeppesen | Chief Executive Officer | 0 companies |
| Karsten Gorm Sattrup | Audit | 0 companies |
| Vagn Aage Kaae | Founder | 0 companies |
| Svend Ove Nielsen | Management | 0 companies |
| Niels Erik Hagelqvist Petersen | Management | 0 companies |
| Inooraq Brandt | Chief Executive Officer | 0 companies |
| Jørn Abelsen-Hansen | Management | 0 companies |
| Knud Erik Jensen | Founder | 0 companies |
| Mogens Folmer Andersen | Founder | 0 companies |
| Jørgen Bent Nielsen | Founder | 0 companies |
| Jørgen Leisner | Board of Directors | 0 companies |
| Bjarne Jacob Rasmussen | Chairman | 0 companies |
| Carsten Uttenthal | Deputy Chairman | 0 companies |
| Flemming Bligaard Pedersen | Chairman | 0 companies |
| Max Karlsson | Chairman | 0 companies |
| Peter Sellebjerg | Board of Directors | 0 companies |
| Knud Bagge | Board of Directors | 0 companies |
| Uffe Arnt Leander | Board of Directors | 0 companies |
| Danny Stentoft | Chairman | 0 companies |
| Asger Knudsen | Deputy Chairman | 0 companies |
| Bo Kobber Petersen | Board of Directors | 0 companies |
| Anne Mette Erlandsson Christiansen | Board of Directors | 0 companies |
| Brigitte Jarberg | Board of Directors | 0 companies |
| Jens Christian Helbech Hede | Deputy Chairman | 0 companies |
| Niels Christian Larsen | Board of Directors | 0 companies |
| Henrik Seiding | Board of Directors | 0 companies |
| Bjarne Torben Dahl Jørgensen | Chairman | 0 companies |
| Preben Lykkebo Gilling | Board of Directors | 0 companies |
| Svend Aage Nielsen | Chairman | 0 companies |
| Ib Allan Enevoldsen | Chairman | 0 companies |
| Thorkild Feldthusen Jensen | Deputy Chairman | 0 companies |