| Revenue | DKK 659K | +15% |
| EBITDA | DKK 659K | +15% |
| Net profit | DKK 7K | +107% |
| Total assets | DKK 9,4M | -5% |
| Equity | DKK -1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -899 | -134 | -369 | 291 | 244 | 249 | 49 | 268 | 572 | 659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -899 | -134 | -369 | 291 | 244 | 249 | 49 | 268 | 572 | 659 |
| Depreciation & amort. | 539 | 403 | 444 | 402 | 444 | -543 | -614 | -565 | -545 | -552 |
| EBIT | -1.439 | -537 | -813 | -112 | -199 | -294 | -566 | -296 | 27 | 107 |
| Net financials | -218 | -111 | -125 | -162 | -146 | -172 | -169 | -272 | -155 | -146 |
| Profit before tax | -1.657 | -648 | -938 | -274 | -345 | -466 | -735 | -568 | -128 | -39 |
| Tax | -0 | -0 | -0 | -12 | -28 | -32 | -28 | -34 | -28 | -46 |
| Net profit | -1.657 | -648 | -938 | -262 | -318 | -434 | -707 | -534 | -100 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.467 | 11.140 | 11.819 | 11.492 | 11.186 | 11.440 | 10.964 | 10.638 | 9.886 | 9.383 |
| Equity | 125 | 127 | 126 | 126 | 130 | 129 | -577 | -1.111 | -1.211 | -1.204 |
| Long-term debt | 10.509 | 10.450 | 11.029 | 10.749 | 10.504 | 10.759 | 10.814 | 10.912 | 10.553 | 10.101 |
| Short-term debt | 1.834 | 563 | 663 | 502 | 438 | 551 | 727 | 836 | 544 | 485 |
| Total debt | 12.342 | 11.013 | 11.692 | 11.251 | 10.942 | 11.310 | 11.541 | 11.749 | 11.097 | 10.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2011 | — | — |
MK Management | Management | 2022 | — | — |
PH Management | Management | 2008 | — | — |
OG Management | Management | 2004 | — | — |
PE Management | Management | 2012 | — | — |
KW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORNDALSGÅRD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Claudi Andersen | Management | 0 companies |
| Marie-Louise Kastberg Christensen | Management | 0 companies |
| Peer Hammer Sørensen | Management | 0 companies |
| Ole Grønlund | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Knud Wæde Hansen | Management | 0 companies |
| Svend Aage Nielsen | Chairman | 0 companies |
| Hans Jacob Bæch | Board of Directors | 0 companies |
| Charles Kastberg Christensen | Chairman | 0 companies |
| Ebbe Nyvang Sørensen | Chairman | 0 companies |
| Søren Vangsted | Board of Directors | 0 companies |
| Vagn Holtegård Bach | Chairman | 0 companies |
| Poul Theilgård Mikkelsen | Board of Directors | 0 companies |
| Niels Kristian Kirketerp Nielsen | Chairman | 0 companies |
| Leif Holmgård Nielsen | Board of Directors | 0 companies |