| Revenue | DKK 71K | -22% |
| EBITDA | DKK 71K | -22% |
| Net profit | DKK 47K | -25% |
| Total assets | DKK 635K | +9% |
| Equity | DKK 235K | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 227 | 736 | 991 | 857 | 730 | 620 | 7 | -160 | 153 | 241 | 90 | 71 |
| Staff expenses | -528 | -763 | -930 | -587 | -412 | -412 | -242 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | -649 | -194 | 403 | 445 | 318 | 378 | 7 | -160 | 153 | 241 | 90 | 71 |
| Depreciation & amort. | -3 | -69 | -69 | -77 | -3 | -1 | -2 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 177 | -719 | -263 | 326 | 441 | 316 | 376 | 4 | -163 | 150 | 241 | 90 | 71 |
| Net financials | -15 | -70 | -89 | -57 | -24 | 1 | -5 | 4 | 1 | -9 | -11 | -6 | -8 |
| Profit before tax | 162 | -407 | -352 | 270 | 417 | 318 | 371 | 8 | -161 | 141 | 230 | 84 | 63 |
| Tax | 45 | 191 | -77 | 69 | 95 | 77 | 84 | 2 | -35 | 31 | 52 | 21 | 15 |
| Net profit | 117 | -598 | -275 | 201 | 322 | 241 | 287 | 6 | -126 | 110 | 179 | 63 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 1.170 | 931 | 253 | 463 | 626 | 768 | 664 | 714 | 754 | 492 | 585 | 635 |
| Equity | 208 | -390 | -665 | -464 | -142 | 99 | 387 | 392 | 66 | 176 | 355 | 188 | 235 |
| Long-term debt | 0 | 0 | 0 | 177 | 271 | 242 | 206 | 170 | 567 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 1.548 | 1.594 | 539 | 334 | 284 | 173 | 100 | 80 | 577 | 137 | 397 | 400 |
| Total debt | 730 | 1.548 | 1.594 | 717 | 604 | 526 | 379 | 270 | 647 | 577 | 137 | 397 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2003 | — | — |
LM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM HOLDING KØBENHAVN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Oksholm | Management | 0 companies |
| Lars Martin Michelsen | Management | 0 companies |
| Helene Egholm | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |