| Revenue | DKK 182K | +71% |
| EBITDA | DKK -398K | -197% |
| Net profit | DKK 341K | +335% |
| Total assets | DKK 3,4M | +10% |
| Equity | DKK 3,3M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | -15 | -102 | -61 | -66 | -67 | -114 | -90 | -58 | 0 | 106 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -580 |
| EBITDA | -12 | — | -15 | -102 | -61 | -66 | -67 | -114 | -90 | -58 | -18 | -134 | -398 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -0 |
| EBIT | -12 | — | -15 | -104 | -63 | -68 | -69 | -116 | -92 | -60 | -20 | -138 | -398 |
| Net financials | -210 | 0 | 278 | 907 | 101 | -75 | -376 | 192 | 2.051 | 425 | -93 | 223 | 740 |
| Profit before tax | -222 | — | 262 | 804 | 38 | -143 | -445 | 76 | 1.959 | 365 | -113 | 85 | 341 |
| Tax | 10 | -0 | 7 | -28 | -14 | 0 | -6 | 5 | 109 | 105 | -15 | 6 | -0 |
| Net profit | -232 | — | 255 | 831 | 51 | -143 | -439 | 71 | 1.850 | 260 | -98 | 78 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 1.060 | 1.117 | 2.357 | 2.452 | 2.367 | 2.909 | 2.361 | 4.858 | 3.690 | 3.226 | 3.072 | 3.373 |
| Equity | 1.765 | 760 | 1.015 | 1.847 | 1.898 | 1.755 | 1.316 | 1.387 | 3.236 | 3.497 | 2.898 | 2.977 | 3.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 300 | 102 | 511 | 554 | 612 | 1.594 | 974 | 1.622 | 193 | 327 | 96 | 55 |
| Total debt | 89 | 300 | 102 | 511 | 554 | 612 | 1.594 | 974 | 1.622 | 193 | 327 | 96 | 55 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| David Kauffmann | Board of Directors | 0 companies |
| Henrik Strand Aas | Board of Directors | 0 companies |